52219 - Other Service Activities Incidental To Land Transportation, N.e.c.
Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2021-12-31
Class 2 ordinary share
02021-01-01 ~ 2021-12-31
Turnover/Revenue
53,206,105 GBP2021-01-01 ~ 2021-12-31
39,638,108 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
45,595,340 GBP2021-01-01 ~ 2021-12-31
34,468,499 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
7,610,765 GBP2021-01-01 ~ 2021-12-31
5,169,609 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
6,375,421 GBP2021-01-01 ~ 2021-12-31
4,815,134 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
1,235,344 GBP2021-01-01 ~ 2021-12-31
354,475 GBP2020-01-01 ~ 2020-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-228,000 GBP2021-01-01 ~ 2021-12-31
-12,461 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
1,463,344 GBP2021-01-01 ~ 2021-12-31
366,936 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
1,463,344 GBP2021-01-01 ~ 2021-12-31
366,936 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
25,900 GBP2021-12-31
31,834 GBP2020-12-31
Property, Plant & Equipment
214,844 GBP2021-12-31
290,237 GBP2020-12-31
Fixed Assets
240,744 GBP2021-12-31
322,071 GBP2020-12-31
Debtors
9,975,263 GBP2021-12-31
8,337,645 GBP2020-12-31
Cash at bank and in hand
5,603,656 GBP2021-12-31
3,089,177 GBP2020-12-31
Current Assets
15,578,919 GBP2021-12-31
11,426,822 GBP2020-12-31
Creditors
Current
13,660,093 GBP2021-12-31
11,052,667 GBP2020-12-31
Net Current Assets/Liabilities
1,918,826 GBP2021-12-31
374,155 GBP2020-12-31
Total Assets Less Current Liabilities
2,159,570 GBP2021-12-31
696,226 GBP2020-12-31
Equity
Called up share capital
37,048,959 GBP2021-12-31
37,048,959 GBP2020-12-31
37,048,959 GBP2019-12-31
Retained earnings (accumulated losses)
-34,889,389 GBP2021-12-31
-36,352,733 GBP2020-12-31
-36,719,669 GBP2019-12-31
Equity
2,159,570 GBP2021-12-31
696,226 GBP2020-12-31
329,290 GBP2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,463,344 GBP2021-01-01 ~ 2021-12-31
366,936 GBP2020-01-01 ~ 2020-12-31
Wages/Salaries
4,137,976 GBP2021-01-01 ~ 2021-12-31
3,198,564 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
282,358 GBP2021-01-01 ~ 2021-12-31
235,792 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
134,555 GBP2021-01-01 ~ 2021-12-31
120,186 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
4,554,889 GBP2021-01-01 ~ 2021-12-31
3,554,542 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
842021-01-01 ~ 2021-12-31
722020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
117,972 GBP2021-01-01 ~ 2021-12-31
135,384 GBP2020-01-01 ~ 2020-12-31
Audit Fees/Expenses
14,575 GBP2021-01-01 ~ 2021-12-31
16,708 GBP2020-01-01 ~ 2020-12-31
Current Tax for the Period
-12,461 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
234,715 GBP2021-01-01 ~ 2021-12-31
67,350 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Net goodwill
1 GBP2021-12-31
1 GBP2020-12-31
Development expenditure
111,670 GBP2021-12-31
102,170 GBP2020-12-31
Intangible Assets - Gross Cost
111,671 GBP2021-12-31
102,171 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1 GBP2021-12-31
1 GBP2020-12-31
Development expenditure
85,770 GBP2021-12-31
70,336 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
85,771 GBP2021-12-31
70,337 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
15,434 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
15,434 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Development expenditure
25,900 GBP2021-12-31
31,834 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
478,088 GBP2021-12-31
457,839 GBP2020-12-31
Computers
366,292 GBP2021-12-31
344,529 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
1,170,093 GBP2021-12-31
1,127,526 GBP2020-12-31
Property, Plant & Equipment - Disposals
Computers
-707 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Disposals
-707 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
405,923 GBP2021-12-31
368,575 GBP2020-12-31
Computers
261,563 GBP2021-12-31
221,527 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
955,249 GBP2021-12-31
837,289 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
37,348 GBP2021-01-01 ~ 2021-12-31
Computers
40,048 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
117,972 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-12 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-12 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
72,165 GBP2021-12-31
89,264 GBP2020-12-31
Computers
104,729 GBP2021-12-31
123,002 GBP2020-12-31
Investments in Group Undertakings
Cost valuation
543,103 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
8,304,528 GBP2021-12-31
6,856,447 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
565,175 GBP2021-12-31
796,290 GBP2020-12-31
Amount of value-added tax that is recoverable
Current
121,963 GBP2021-12-31
Debtors - Deferred Tax Asset
Current
228,000 GBP2021-12-31
Prepayments/Accrued Income
Current
755,597 GBP2021-12-31
684,908 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
9,975,263 GBP2021-12-31
8,337,645 GBP2020-12-31
Trade Creditors/Trade Payables
Current
3,199,742 GBP2021-12-31
2,375,259 GBP2020-12-31
Amounts owed to group undertakings
Current
5,170,217 GBP2021-12-31
3,393,613 GBP2020-12-31
Other Taxation & Social Security Payable
Current
100,989 GBP2021-12-31
585,725 GBP2020-12-31
Other Creditors
Current
2,729 GBP2021-12-31
164,168 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
5,186,416 GBP2021-12-31
4,533,902 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
310,367 GBP2021-12-31
438,730 GBP2020-12-31
Between one and five year
3,300 GBP2021-12-31
269,167 GBP2020-12-31
All periods
313,667 GBP2021-12-31
707,897 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
34,247,599 shares2021-12-31
Class 2 ordinary share
31,867,000 shares2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,463,344 GBP2021-01-01 ~ 2021-12-31