Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
9,275,679 GBP2019-06-01 ~ 2020-03-31
10,689,168 GBP2018-06-01 ~ 2019-05-31
Cost of Sales
-8,574,966 GBP2019-06-01 ~ 2020-03-31
-8,425,460 GBP2018-06-01 ~ 2019-05-31
Gross Profit/Loss
700,713 GBP2019-06-01 ~ 2020-03-31
2,263,708 GBP2018-06-01 ~ 2019-05-31
Administrative Expenses
-1,566,521 GBP2019-06-01 ~ 2020-03-31
-1,542,484 GBP2018-06-01 ~ 2019-05-31
Operating Profit/Loss
-1,471,926 GBP2019-06-01 ~ 2020-03-31
835,856 GBP2018-06-01 ~ 2019-05-31
Other Interest Receivable/Similar Income (Finance Income)
3,266 GBP2019-06-01 ~ 2020-03-31
1,945 GBP2018-06-01 ~ 2019-05-31
Interest Payable/Similar Charges (Finance Costs)
-9,251 GBP2019-06-01 ~ 2020-03-31
-10,115 GBP2018-06-01 ~ 2019-05-31
Profit/Loss on Ordinary Activities Before Tax
-1,477,911 GBP2019-06-01 ~ 2020-03-31
827,686 GBP2018-06-01 ~ 2019-05-31
Profit/Loss
-1,333,321 GBP2019-06-01 ~ 2020-03-31
715,843 GBP2018-06-01 ~ 2019-05-31
Property, Plant & Equipment
1,959,725 GBP2020-03-31
1,258,460 GBP2019-05-31
Total Inventories
1,442,069 GBP2020-03-31
397,595 GBP2019-05-31
Debtors
Current
2,613,109 GBP2020-03-31
7,733,665 GBP2019-05-31
Cash at bank and in hand
40,333 GBP2020-03-31
1,608,152 GBP2019-05-31
Current Assets
4,095,511 GBP2020-03-31
9,739,412 GBP2019-05-31
Creditors
Current, Amounts falling due within one year
-2,152,437 GBP2020-03-31
-923,101 GBP2019-05-31
Net Current Assets/Liabilities
1,943,074 GBP2020-03-31
8,816,311 GBP2019-05-31
Total Assets Less Current Liabilities
3,902,799 GBP2020-03-31
10,074,771 GBP2019-05-31
Creditors
Non-current, Amounts falling due after one year
-310,076 GBP2020-03-31
-426,450 GBP2019-05-31
Net Assets/Liabilities
3,592,723 GBP2020-03-31
9,503,731 GBP2019-05-31
Equity
Called up share capital
100 GBP2020-03-31
100 GBP2019-05-31
100 GBP2018-06-01
Share premium
13,000 GBP2020-03-31
13,000 GBP2019-05-31
13,000 GBP2018-06-01
Retained earnings (accumulated losses)
3,579,623 GBP2020-03-31
9,490,631 GBP2019-05-31
8,774,788 GBP2018-06-01
Equity
3,592,723 GBP2020-03-31
9,503,731 GBP2019-05-31
8,787,888 GBP2018-06-01
Profit/Loss
Retained earnings (accumulated losses)
-1,333,321 GBP2019-06-01 ~ 2020-03-31
715,843 GBP2018-06-01 ~ 2019-05-31
Dividends Paid
Retained earnings (accumulated losses)
-4,577,687 GBP2019-06-01 ~ 2020-03-31
Dividends Paid
-4,577,687 GBP2019-06-01 ~ 2020-03-31
Property, Plant & Equipment - Depreciation Expense
189,922 GBP2019-06-01 ~ 2020-03-31
185,383 GBP2018-06-01 ~ 2019-05-31
Cash and Cash Equivalents
40,333 GBP2020-03-31
1,608,152 GBP2019-05-31
931,475 GBP2018-06-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152019-06-01 ~ 2020-03-31
Motor vehicles
202019-06-01 ~ 2020-03-31
Furniture and fittings
202019-06-01 ~ 2020-03-31
Office equipment
202019-06-01 ~ 2020-03-31
Audit Fees/Expenses
21,500 GBP2019-06-01 ~ 2020-03-31
3,500 GBP2018-06-01 ~ 2019-05-31
Wages/Salaries
3,283,140 GBP2019-06-01 ~ 2020-03-31
3,878,449 GBP2018-06-01 ~ 2019-05-31
Social Security Costs
259,049 GBP2019-06-01 ~ 2020-03-31
305,365 GBP2018-06-01 ~ 2019-05-31
Staff Costs/Employee Benefits Expense
3,608,237 GBP2019-06-01 ~ 2020-03-31
4,243,179 GBP2018-06-01 ~ 2019-05-31
Average Number of Employees
1982019-06-01 ~ 2020-03-31
2052018-06-01 ~ 2019-05-31
Director Remuneration
94,445 GBP2019-06-01 ~ 2020-03-31
109,730 GBP2018-06-01 ~ 2019-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-144,590 GBP2019-06-01 ~ 2020-03-31
111,843 GBP2018-06-01 ~ 2019-05-31
Tax Expense/Credit at Applicable Tax Rate
-280,803 GBP2019-06-01 ~ 2020-03-31
157,260 GBP2018-06-01 ~ 2019-05-31
Dividends Paid on Shares
4,577,687 GBP2019-06-01 ~ 2020-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,299,018 GBP2020-03-31
2,713,777 GBP2019-05-31
Motor vehicles
85,257 GBP2020-03-31
1,100 GBP2019-05-31
Furniture and fittings
538,074 GBP2020-03-31
258,865 GBP2019-05-31
Office equipment
313,223 GBP2020-03-31
378,270 GBP2019-05-31
Property, Plant & Equipment - Gross Cost
4,276,395 GBP2020-03-31
3,392,835 GBP2019-05-31
Property, Plant & Equipment - Other Disposals
-91,550 GBP2019-06-01 ~ 2020-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,773,294 GBP2019-05-31
Motor vehicles
1,100 GBP2019-05-31
Furniture and fittings
216,791 GBP2019-05-31
Office equipment
130,947 GBP2019-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,134,377 GBP2019-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
132,101 GBP2019-06-01 ~ 2020-03-31
Motor vehicles, Owned/Freehold
2,805 GBP2019-06-01 ~ 2020-03-31
Furniture and fittings, Owned/Freehold
17,102 GBP2019-06-01 ~ 2020-03-31
Office equipment, Owned/Freehold
37,098 GBP2019-06-01 ~ 2020-03-31
Owned/Freehold
189,922 GBP2019-06-01 ~ 2020-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-7,629 GBP2019-06-01 ~ 2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,905,395 GBP2020-03-31
Motor vehicles
3,905 GBP2020-03-31
Furniture and fittings
233,893 GBP2020-03-31
Office equipment
160,416 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,316,670 GBP2020-03-31
Property, Plant & Equipment
Plant and equipment
1,393,623 GBP2020-03-31
940,483 GBP2019-05-31
Motor vehicles
81,352 GBP2020-03-31
Furniture and fittings
304,181 GBP2020-03-31
42,074 GBP2019-05-31
Office equipment
152,807 GBP2020-03-31
247,323 GBP2019-05-31
Land and buildings
27,762 GBP2020-03-31
28,579 GBP2019-05-31
Raw materials and consumables
1,442,069 GBP2020-03-31
397,595 GBP2019-05-31
Trade Debtors/Trade Receivables
Current
1,360,242 GBP2020-03-31
1,368,263 GBP2019-05-31
Amounts Owed by Group Undertakings
Current
476,546 GBP2020-03-31
5,860,901 GBP2019-05-31
Other Debtors
Current
53,347 GBP2020-03-31
Prepayments/Accrued Income
Current
602,567 GBP2020-03-31
504,501 GBP2019-05-31
Bank Borrowings
Current
30,252 GBP2020-03-31
29,801 GBP2019-05-31
Trade Creditors/Trade Payables
Current
1,034,123 GBP2020-03-31
400,739 GBP2019-05-31
Amounts owed to group undertakings
Current
294,484 GBP2020-03-31
Taxation/Social Security Payable
Current
75,443 GBP2020-03-31
268,638 GBP2019-05-31
Finance Lease Liabilities - Total Present Value
Current
144,465 GBP2020-03-31
115,346 GBP2019-05-31
Other Creditors
Current
9,834 GBP2020-03-31
14,842 GBP2019-05-31
Accrued Liabilities/Deferred Income
Current
292,558 GBP2020-03-31
93,735 GBP2019-05-31
Creditors
Current
2,152,437 GBP2020-03-31
923,101 GBP2019-05-31
Bank Borrowings
Non-current
74,781 GBP2020-03-31
102,069 GBP2019-05-31
Finance Lease Liabilities - Total Present Value
Non-current
193,900 GBP2020-03-31
267,231 GBP2019-05-31
Creditors
Non-current
310,076 GBP2020-03-31
426,450 GBP2019-05-31
Bank Borrowings
Current, Amounts falling due within one year
30,252 GBP2020-03-31
29,801 GBP2019-05-31
Non-current, Between one and two years
74,781 GBP2020-03-31
102,069 GBP2019-05-31
Total Borrowings
105,033 GBP2020-03-31
131,870 GBP2019-05-31
Minimum gross finance lease payments owing
322,162 GBP2020-03-31
382,577 GBP2019-05-31
Net Deferred Tax Liability/Asset
-144,590 GBP2019-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
144,590 GBP2019-06-01 ~ 2020-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-144,590 GBP2019-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2020-03-31
10,000 shares2019-05-31
Par Value of Share
Class 1 ordinary share
0.012019-06-01 ~ 2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
84,301 GBP2020-03-31
87,854 GBP2019-05-31
Between one and five year
174,541 GBP2020-03-31
145,757 GBP2019-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
258,842 GBP2020-03-31
233,611 GBP2019-05-31