Cost of Sales
-5,483,710 GBP2023-05-01 ~ 2024-04-30
-8,958,048 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-7,767,928 GBP2023-05-01 ~ 2024-04-30
-8,898,417 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
11,391 GBP2023-05-01 ~ 2024-04-30
2,143 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
-1,714,826 GBP2023-05-01 ~ 2024-04-30
566,849 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
-1,541,290 GBP2023-05-01 ~ 2024-04-30
427,129 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
137,261 GBP2024-04-30
166,101 GBP2023-04-30
Debtors
2,518,961 GBP2024-04-30
2,277,954 GBP2023-04-30
Cash at bank and in hand
550,820 GBP2024-04-30
2,153,596 GBP2023-04-30
Current Assets
3,069,781 GBP2024-04-30
4,431,550 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-1,702,318 GBP2024-04-30
-1,405,799 GBP2023-04-30
Net Current Assets/Liabilities
1,367,463 GBP2024-04-30
3,025,751 GBP2023-04-30
Total Assets Less Current Liabilities
1,504,724 GBP2024-04-30
3,191,852 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-283,333 GBP2024-04-30
-483,333 GBP2023-04-30
Net Assets/Liabilities
1,037,518 GBP2024-04-30
2,521,053 GBP2023-04-30
Equity
Called up share capital
10,000 GBP2024-04-30
10,000 GBP2023-04-30
10,000 GBP2022-04-30
Other miscellaneous reserve
323,979 GBP2024-04-30
266,224 GBP2023-04-30
Retained earnings (accumulated losses)
703,539 GBP2024-04-30
2,244,829 GBP2023-04-30
1,817,700 GBP2022-04-30
Equity
1,037,518 GBP2024-04-30
2,521,053 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
-1,541,290 GBP2023-05-01 ~ 2024-04-30
427,129 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
15,600 GBP2023-05-01 ~ 2024-04-30
26,800 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
972023-05-01 ~ 2024-04-30
882022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
71,900 GBP2023-05-01 ~ 2024-04-30
66,627 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
19,624 GBP2023-05-01 ~ 2024-04-30
20,207 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-30,737 GBP2023-05-01 ~ 2024-04-30
-2,124 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
361,403 GBP2024-04-30
360,778 GBP2023-04-30
Plant and equipment
61,695 GBP2024-04-30
58,594 GBP2023-04-30
Furniture and fittings
134,021 GBP2024-04-30
133,027 GBP2023-04-30
Computers
418,985 GBP2024-04-30
409,477 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
983,248 GBP2024-04-30
964,590 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
262,982 GBP2024-04-30
250,410 GBP2023-04-30
Plant and equipment
57,448 GBP2024-04-30
56,133 GBP2023-04-30
Furniture and fittings
133,061 GBP2024-04-30
125,533 GBP2023-04-30
Computers
388,047 GBP2024-04-30
363,699 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
845,987 GBP2024-04-30
798,489 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
12,572 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
1,315 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
7,528 GBP2023-05-01 ~ 2024-04-30
Computers
24,348 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
47,498 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
98,421 GBP2024-04-30
110,368 GBP2023-04-30
Plant and equipment
4,247 GBP2024-04-30
2,461 GBP2023-04-30
Furniture and fittings
960 GBP2024-04-30
7,494 GBP2023-04-30
Computers
30,938 GBP2024-04-30
45,778 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
829,032 GBP2024-04-30
986,612 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
255,466 GBP2024-04-30
106,458 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
558,408 GBP2024-04-30
Other Debtors
Current
8,923 GBP2024-04-30
6,123 GBP2023-04-30
Prepayments/Accrued Income
Current
840,591 GBP2024-04-30
851,851 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
2,492,420 GBP2024-04-30
2,260,557 GBP2023-04-30
Other Debtors
Non-current
17,397 GBP2024-04-30
17,397 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
200,000 GBP2024-04-30
200,000 GBP2023-04-30
Other Remaining Borrowings
Current
508,258 GBP2024-04-30
0 GBP2023-04-30
Trade Creditors/Trade Payables
Current
243,698 GBP2024-04-30
284,867 GBP2023-04-30
Other Taxation & Social Security Payable
Current
220,385 GBP2024-04-30
283,819 GBP2023-04-30
Other Creditors
Current
25,499 GBP2024-04-30
7,854 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
504,478 GBP2024-04-30
629,259 GBP2023-04-30
Creditors
Current
1,702,318 GBP2024-04-30
1,405,799 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
283,333 GBP2024-04-30
483,333 GBP2023-04-30
Bank Borrowings
483,333 GBP2024-04-30
683,333 GBP2023-04-30
Total Borrowings
991,591 GBP2024-04-30
683,333 GBP2023-04-30
Current
708,258 GBP2024-04-30
200,000 GBP2023-04-30
Non-current
283,333 GBP2024-04-30
483,333 GBP2023-04-30
Equity
Called up share capital
10,000 GBP2024-04-30
10,000 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
431,635 GBP2024-04-30
431,634 GBP2023-04-30
Between two and five year
849,604 GBP2024-04-30
239,167 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,281,239 GBP2024-04-30
670,801 GBP2023-04-30