Turnover/Revenue
16,984,198 GBP2023-04-01 ~ 2024-03-31
20,000,362 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-15,909,844 GBP2023-04-01 ~ 2024-03-31
-17,532,174 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,074,354 GBP2023-04-01 ~ 2024-03-31
2,468,188 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-485,017 GBP2023-04-01 ~ 2024-03-31
-514,601 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
589,337 GBP2023-04-01 ~ 2024-03-31
1,953,587 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
311,266 GBP2023-04-01 ~ 2024-03-31
80,014 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-824 GBP2023-04-01 ~ 2024-03-31
-5,771 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
899,779 GBP2023-04-01 ~ 2024-03-31
2,027,830 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
674,756 GBP2023-04-01 ~ 2024-03-31
1,640,380 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
3,685 GBP2024-03-31
6,591 GBP2023-03-31
Property, Plant & Equipment
4,399 GBP2024-03-31
16,663 GBP2023-03-31
Fixed Assets
8,084 GBP2024-03-31
23,254 GBP2023-03-31
Total Inventories
12,187,185 GBP2024-03-31
12,974,799 GBP2023-03-31
Debtors
217,383 GBP2024-03-31
2,559,514 GBP2023-03-31
Cash at bank and in hand
15,637,002 GBP2024-03-31
9,184,411 GBP2023-03-31
Current Assets
28,041,570 GBP2024-03-31
24,718,724 GBP2023-03-31
Net Current Assets/Liabilities
23,857,527 GBP2024-03-31
23,520,560 GBP2023-03-31
Total Assets Less Current Liabilities
23,865,611 GBP2024-03-31
23,543,814 GBP2023-03-31
Net Assets/Liabilities
23,864,995 GBP2024-03-31
23,540,239 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
23,864,895 GBP2024-03-31
23,540,139 GBP2023-03-31
22,649,759 GBP2022-03-31
Equity
23,864,995 GBP2024-03-31
23,540,239 GBP2023-03-31
22,649,859 GBP2022-03-31
Dividends Paid
-350,000 GBP2023-04-01 ~ 2024-03-31
-750,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
674,756 GBP2023-04-01 ~ 2024-03-31
1,640,380 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
12,264 GBP2023-04-01 ~ 2024-03-31
10,955 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
8,700 GBP2023-04-01 ~ 2024-03-31
8,700 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
56,746 GBP2023-04-01 ~ 2024-03-31
58,065 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
62 GBP2023-04-01 ~ 2024-03-31
49 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
56,808 GBP2023-04-01 ~ 2024-03-31
58,114 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
32023-04-01 ~ 2024-03-31
32022-04-01 ~ 2023-03-31
Average Number of Employees
42023-04-01 ~ 2024-03-31
42022-04-01 ~ 2023-03-31
Current Tax for the Period
227,982 GBP2023-04-01 ~ 2024-03-31
388,492 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,959 GBP2023-04-01 ~ 2024-03-31
-1,042 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
224,945 GBP2023-04-01 ~ 2024-03-31
385,288 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
65,816 GBP2024-03-31
65,816 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
62,131 GBP2024-03-31
59,225 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
2,906 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
3,685 GBP2024-03-31
6,591 GBP2023-03-31
Finished Goods/Goods for Resale
12,187,185 GBP2024-03-31
12,974,799 GBP2023-03-31
Trade Debtors/Trade Receivables
206,340 GBP2024-03-31
33,600 GBP2023-03-31
Other Debtors
1,499 GBP2024-03-31
2,501,143 GBP2023-03-31
Prepayments/Accrued Income
9,544 GBP2024-03-31
24,771 GBP2023-03-31
Other Debtors
Amounts falling due after one year
2,500,000 GBP2023-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
3,862,501 GBP2024-03-31
985,004 GBP2023-03-31
Corporation Tax Payable
Amounts falling due within one year
11,995 GBP2024-03-31
147,800 GBP2023-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
150,564 GBP2024-03-31
3,185 GBP2023-03-31
Other Creditors
Amounts falling due within one year
143,658 GBP2024-03-31
45,908 GBP2023-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
15,325 GBP2024-03-31
16,267 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
616 GBP2024-03-31
3,575 GBP2023-03-31
Deferred Tax Liabilities
616 GBP2024-03-31
3,575 GBP2023-03-31
4,617 GBP2022-03-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Nominal value of allotted share capital
Class 1 ordinary share
100 GBP2023-04-01 ~ 2024-03-31
100 GBP2022-04-01 ~ 2023-03-31