32990 - Other Manufacturing N.e.c.
Cost of Sales
-20,313,058 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-488,117 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,624,560 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-166,895 GBP2024-01-01 ~ 2024-12-31
-27,693 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
698,631 GBP2024-01-01 ~ 2024-12-31
632,345 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
55,481 GBP2024-12-31
151,927 GBP2023-12-31
20,733 GBP2022-12-31
Corporation Tax Payable
Current
149,000 GBP2024-12-31
218,000 GBP2023-12-31
Deferred Tax Liabilities
52,892 GBP2024-12-31
65,000 GBP2023-12-31
81,000 GBP2022-12-31
Equity
Called up share capital
200,000 GBP2024-12-31
200,000 GBP2023-12-31
Retained earnings (accumulated losses)
7,601,003 GBP2024-12-31
6,902,372 GBP2023-12-31
Other miscellaneous reserve
6,270,027 GBP2022-12-31
Equity
7,801,003 GBP2024-12-31
7,102,372 GBP2023-12-31
Audit Fees/Expenses
35,000 GBP2024-01-01 ~ 2024-12-31
33,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
612024-01-01 ~ 2024-12-31
632023-01-01 ~ 2023-12-31
Wages/Salaries
2,483,932 GBP2024-01-01 ~ 2024-12-31
2,295,077 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
201,940 GBP2024-01-01 ~ 2024-12-31
166,925 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,933,986 GBP2024-01-01 ~ 2024-12-31
2,685,061 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
176,355 GBP2024-01-01 ~ 2024-12-31
163,318 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
160,000 GBP2024-01-01 ~ 2024-12-31
218,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
212,806 GBP2024-01-01 ~ 2024-12-31
197,278 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
680,293 GBP2024-12-31
668,876 GBP2023-12-31
664,851 GBP2022-12-31
Furniture and fittings
134,807 GBP2024-12-31
134,807 GBP2023-12-31
134,807 GBP2022-12-31
Motor vehicles
0 GBP2024-12-31
0 GBP2023-12-31
19,195 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
-19,195 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-41,566 GBP2024-01-01 ~ 2024-12-31
-72,397 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
472,976 GBP2024-12-31
430,521 GBP2023-12-31
388,460 GBP2022-12-31
Furniture and fittings
109,959 GBP2024-12-31
97,039 GBP2023-12-31
84,118 GBP2022-12-31
Motor vehicles
0 GBP2024-12-31
0 GBP2023-12-31
19,195 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,691,813 GBP2024-12-31
2,251,496 GBP2023-12-31
1,823,997 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
42,455 GBP2024-01-01 ~ 2024-12-31
42,061 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
12,920 GBP2024-01-01 ~ 2024-12-31
12,921 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
481,883 GBP2024-01-01 ~ 2024-12-31
485,475 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
-19,195 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-41,566 GBP2024-01-01 ~ 2024-12-31
-57,976 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
35,117 GBP2024-01-01 ~ 2024-12-31
Trade Debtors/Trade Receivables
Current
624,366 GBP2024-12-31
3,646,695 GBP2023-12-31
Prepayments
Current
131,117 GBP2024-12-31
111,358 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,080,547 GBP2023-12-31
Accrued Liabilities
Current
2,331,706 GBP2024-12-31
902,560 GBP2023-12-31
Other Taxation & Social Security Payable
Current
594,825 GBP2024-12-31
493,542 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
52,892 GBP2024-12-31
65,000 GBP2023-12-31
81,000 GBP2022-12-31