Turnover/Revenue
22,344,649 GBP2023-04-01 ~ 2024-03-31
19,826,939 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-18,457,618 GBP2023-04-01 ~ 2024-03-31
-17,300,957 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,887,031 GBP2023-04-01 ~ 2024-03-31
2,525,982 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,643,117 GBP2023-04-01 ~ 2024-03-31
-1,158,029 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,561,760 GBP2023-04-01 ~ 2024-03-31
1,646,188 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-320,090 GBP2023-04-01 ~ 2024-03-31
-197,918 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,241,670 GBP2023-04-01 ~ 2024-03-31
1,839,448 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,222,452 GBP2023-04-01 ~ 2024-03-31
1,529,429 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,222,452 GBP2023-04-01 ~ 2024-03-31
1,529,429 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
17,055,292 GBP2024-03-31
17,018,727 GBP2023-03-31
Investment Property
1,213,000 GBP2024-03-31
1,213,000 GBP2023-03-31
Fixed Assets
18,268,292 GBP2024-03-31
18,231,727 GBP2023-03-31
Total Inventories
5,000 GBP2024-03-31
5,000 GBP2023-03-31
Debtors
15,960,462 GBP2024-03-31
11,750,738 GBP2023-03-31
Cash at bank and in hand
1,296,690 GBP2024-03-31
890,437 GBP2023-03-31
Current Assets
17,262,152 GBP2024-03-31
12,646,175 GBP2023-03-31
Creditors
-3,677,728 GBP2024-03-31
-3,773,187 GBP2023-03-31
Net Current Assets/Liabilities
13,584,424 GBP2024-03-31
8,872,988 GBP2023-03-31
Total Assets Less Current Liabilities
31,852,716 GBP2024-03-31
27,104,715 GBP2023-03-31
Net Assets/Liabilities
23,405,697 GBP2024-03-31
22,183,245 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Revaluation reserve
421,275 GBP2024-03-31
421,275 GBP2023-03-31
421,275 GBP2022-03-31
Retained earnings (accumulated losses)
22,984,322 GBP2024-03-31
21,761,870 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,222,452 GBP2023-04-01 ~ 2024-03-31
1,529,429 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
1,505,999 GBP2023-04-01 ~ 2024-03-31
1,540,279 GBP2022-04-01 ~ 2023-03-31
Total Borrowings
Current, Amounts falling due within one year
-505,032 GBP2024-03-31
-1,122,635 GBP2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,339,431 GBP2023-04-01 ~ 2024-03-31
1,166,205 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
16,000 GBP2023-04-01 ~ 2024-03-31
16,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
5,045,936 GBP2023-04-01 ~ 2024-03-31
4,801,588 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
476,567 GBP2023-04-01 ~ 2024-03-31
470,952 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
110,405 GBP2023-04-01 ~ 2024-03-31
297,096 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,632,908 GBP2023-04-01 ~ 2024-03-31
5,569,636 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
62023-04-01 ~ 2024-03-31
62022-04-01 ~ 2023-03-31
Average Number of Employees
1602023-04-01 ~ 2024-03-31
1752022-04-01 ~ 2023-03-31
Current Tax for the Period
450,402 GBP2023-04-01 ~ 2024-03-31
136,898 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
560,417 GBP2023-04-01 ~ 2024-03-31
349,495 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
14,043,268 GBP2024-03-31
13,938,153 GBP2023-03-31
Plant and equipment
9,587,553 GBP2024-03-31
8,414,286 GBP2023-03-31
Motor vehicles
5,322,670 GBP2024-03-31
5,067,646 GBP2023-03-31
Computers
38,840 GBP2024-03-31
38,840 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
28,992,331 GBP2024-03-31
27,458,925 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-91,453 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-91,453 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,576,309 GBP2024-03-31
6,570,692 GBP2023-03-31
Motor vehicles
4,326,234 GBP2024-03-31
3,837,183 GBP2023-03-31
Computers
34,496 GBP2024-03-31
32,323 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,937,039 GBP2024-03-31
10,440,198 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,005,617 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
498,209 GBP2023-04-01 ~ 2024-03-31
Computers
2,173 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,505,999 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-9,158 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-9,158 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
14,043,268 GBP2024-03-31
13,938,153 GBP2023-03-31
Plant and equipment
2,011,244 GBP2024-03-31
1,843,594 GBP2023-03-31
Motor vehicles
996,436 GBP2024-03-31
1,230,463 GBP2023-03-31
Computers
4,344 GBP2024-03-31
6,517 GBP2023-03-31
Investment Property - Fair Value Model
1,213,000 GBP2023-03-31
Other types of inventories not specified separately
5,000 GBP2024-03-31
5,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,557,336 GBP2024-03-31
2,174,417 GBP2023-03-31
Prepayments/Accrued Income
Current
32,492 GBP2024-03-31
17,117 GBP2023-03-31
Other Debtors
Current
13,370,634 GBP2024-03-31
9,050,979 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
508,225 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
272,289 GBP2024-03-31
361,898 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,201,384 GBP2024-03-31
974,204 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
505,032 GBP2024-03-31
1,122,635 GBP2023-03-31
Corporation Tax Payable
Current
587,300 GBP2024-03-31
136,898 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
89,148 GBP2024-03-31
132,601 GBP2023-03-31
Creditors
Current
3,677,728 GBP2024-03-31
3,773,187 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
18,278 GBP2024-03-31
290,819 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
7,937,275 GBP2024-03-31
4,199,776 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
272,289 GBP2024-03-31
361,898 GBP2023-03-31
Between one and five year
18,278 GBP2024-03-31
290,819 GBP2023-03-31
Minimum gross finance lease payments owing
290,567 GBP2024-03-31
652,717 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
290,567 GBP2024-03-31
652,717 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
491,466 GBP2024-03-31
430,875 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between one and five year
134,040 GBP2024-03-31
134,040 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
134,040 GBP2024-03-31
134,040 GBP2023-03-31