Property, Plant & Equipment
22,061,617 GBP2025-03-31
17,055,292 GBP2024-03-31
Investment Property
1,213,000 GBP2025-03-31
1,213,000 GBP2024-03-31
Fixed Assets - Investments
100 GBP2025-03-31
Fixed Assets
23,274,717 GBP2025-03-31
18,268,292 GBP2024-03-31
Total Inventories
5,000 GBP2025-03-31
5,000 GBP2024-03-31
Debtors
17,850,473 GBP2025-03-31
15,960,462 GBP2024-03-31
Cash at bank and in hand
1,350,557 GBP2025-03-31
1,296,690 GBP2024-03-31
Current Assets
19,206,030 GBP2025-03-31
17,262,152 GBP2024-03-31
Creditors
-3,988,798 GBP2025-03-31
-3,677,728 GBP2024-03-31
Net Current Assets/Liabilities
15,217,232 GBP2025-03-31
13,584,424 GBP2024-03-31
Total Assets Less Current Liabilities
38,491,949 GBP2025-03-31
31,852,716 GBP2024-03-31
Net Assets/Liabilities
27,432,723 GBP2025-03-31
23,405,697 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Revaluation reserve
3,260,788 GBP2025-03-31
421,275 GBP2024-03-31
421,275 GBP2023-03-31
Retained earnings (accumulated losses)
24,171,835 GBP2025-03-31
22,984,322 GBP2024-03-31
Profit/Loss
1,187,513 GBP2024-04-01 ~ 2025-03-31
1,222,452 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,187,513 GBP2024-04-01 ~ 2025-03-31
1,222,452 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-6,430 GBP2024-04-01 ~ 2025-03-31
1,019,218 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
2,092,906 GBP2024-04-01 ~ 2025-03-31
1,505,999 GBP2023-04-01 ~ 2024-03-31
Total Borrowings
Current, Amounts falling due within one year
-211,840 GBP2025-03-31
-505,032 GBP2024-03-31
Wages/Salaries
5,418,296 GBP2024-04-01 ~ 2025-03-31
5,045,936 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
507,615 GBP2024-04-01 ~ 2025-03-31
476,567 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
118,603 GBP2024-04-01 ~ 2025-03-31
110,405 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
6,044,514 GBP2024-04-01 ~ 2025-03-31
5,632,908 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
62024-04-01 ~ 2025-03-31
62023-04-01 ~ 2024-03-31
Average Number of Employees
1722024-04-01 ~ 2025-03-31
1602023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
17,875,779 GBP2025-03-31
14,043,268 GBP2024-03-31
Plant and equipment
9,993,715 GBP2025-03-31
9,587,553 GBP2024-03-31
Motor vehicles
7,951,320 GBP2025-03-31
5,322,670 GBP2024-03-31
Computers
38,840 GBP2025-03-31
38,840 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
35,859,654 GBP2025-03-31
28,992,331 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-236,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-236,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
3,786,017 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,227,507 GBP2025-03-31
7,576,309 GBP2024-03-31
Motor vehicles
5,534,586 GBP2025-03-31
4,326,234 GBP2024-03-31
Computers
35,944 GBP2025-03-31
34,496 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,798,037 GBP2025-03-31
11,937,039 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
883,106 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
1,208,352 GBP2024-04-01 ~ 2025-03-31
Computers
1,448 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,092,906 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-231,908 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-231,908 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
17,875,779 GBP2025-03-31
14,043,268 GBP2024-03-31
Plant and equipment
1,766,208 GBP2025-03-31
2,011,244 GBP2024-03-31
Motor vehicles
2,416,734 GBP2025-03-31
996,436 GBP2024-03-31
Computers
2,896 GBP2025-03-31
4,344 GBP2024-03-31
Investment Property - Fair Value Model
1,213,000 GBP2024-03-31
Investments in Subsidiaries
Cost valuation
100 GBP2025-03-31
Investments in Subsidiaries
100 GBP2025-03-31
Other types of inventories not specified separately
5,000 GBP2025-03-31
5,000 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,423,242 GBP2025-03-31
2,557,336 GBP2024-03-31
Prepayments/Accrued Income
Current
33,327 GBP2025-03-31
32,492 GBP2024-03-31
Other Debtors
Current
10,925,904 GBP2025-03-31
9,121,562 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
4,468,000 GBP2025-03-31
4,249,072 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
769,775 GBP2025-03-31
272,289 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,129,822 GBP2025-03-31
1,201,384 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
211,840 GBP2025-03-31
505,032 GBP2024-03-31
Corporation Tax Payable
Current
587,300 GBP2024-03-31
Creditors
Current
3,988,798 GBP2025-03-31
3,677,728 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
1,246,563 GBP2025-03-31
18,278 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
8,031,521 GBP2025-03-31
7,937,275 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
769,775 GBP2025-03-31
272,289 GBP2024-03-31
Between one and five year
1,246,563 GBP2025-03-31
18,278 GBP2024-03-31
Minimum gross finance lease payments owing
2,016,338 GBP2025-03-31
290,567 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
2,016,338 GBP2025-03-31
290,567 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,781,142 GBP2025-03-31
491,466 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between one and five year
143,160 GBP2025-03-31
134,040 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
143,160 GBP2025-03-31
134,040 GBP2024-03-31