Average Number of Employees
12023-01-01 ~ 2023-12-31
12022-01-01 ~ 2022-12-31
Intangible Assets
5,350,183 GBP2023-12-31
4,873,119 GBP2022-12-31
Property, Plant & Equipment
64,333 GBP2023-12-31
80,558 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
1 GBP2022-12-31
Fixed Assets
5,414,517 GBP2023-12-31
4,953,678 GBP2022-12-31
Debtors
1,366,892 GBP2023-12-31
795,363 GBP2022-12-31
Cash at bank and in hand
983,890 GBP2023-12-31
983,231 GBP2022-12-31
Current Assets
2,350,782 GBP2023-12-31
1,778,594 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,294,018 GBP2023-12-31
-933,616 GBP2022-12-31
Net Current Assets/Liabilities
56,764 GBP2023-12-31
844,978 GBP2022-12-31
Total Assets Less Current Liabilities
5,471,281 GBP2023-12-31
5,798,656 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-15,000 GBP2023-12-31
-25,000 GBP2022-12-31
Net Assets/Liabilities
4,393,255 GBP2023-12-31
5,308,030 GBP2022-12-31
Equity
Called up share capital
236 GBP2023-12-31
236 GBP2022-12-31
Share premium
506,465 GBP2023-12-31
506,465 GBP2022-12-31
Retained earnings (accumulated losses)
3,886,554 GBP2023-12-31
4,801,329 GBP2022-12-31
Equity
4,393,255 GBP2023-12-31
5,308,030 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-01-01 ~ 2023-12-31
Furniture and fittings
202023-01-01 ~ 2023-12-31
Computers
332023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
650,000 GBP2023-12-31
650,000 GBP2022-12-31
Development expenditure
5,698,435 GBP2023-12-31
5,117,930 GBP2022-12-31
Intangible Assets - Gross Cost
6,348,435 GBP2023-12-31
5,767,930 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
650,000 GBP2023-12-31
650,000 GBP2022-12-31
Development expenditure
348,252 GBP2023-12-31
244,811 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
998,252 GBP2023-12-31
894,811 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
103,441 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
5,350,183 GBP2023-12-31
4,873,119 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
54,257 GBP2023-12-31
54,257 GBP2022-12-31
Furniture and fittings
18,549 GBP2023-12-31
18,470 GBP2022-12-31
Computers
78,024 GBP2023-12-31
73,574 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
166,919 GBP2023-12-31
161,552 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-108 GBP2023-01-01 ~ 2023-12-31
Computers
-5,926 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-7,299 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
16,741 GBP2022-12-31
Furniture and fittings
8,897 GBP2022-12-31
Computers
49,898 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
80,994 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
2,011 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
14,764 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
18,709 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
9,379 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
9,379 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-64 GBP2023-01-01 ~ 2023-12-31
Computers
-5,821 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-6,496 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
26,120 GBP2023-12-31
Furniture and fittings
10,844 GBP2023-12-31
Computers
58,841 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
102,586 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
28,137 GBP2023-12-31
37,516 GBP2022-12-31
Furniture and fittings
7,705 GBP2023-12-31
9,573 GBP2022-12-31
Computers
19,183 GBP2023-12-31
23,676 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
2,106 GBP2023-12-31
2,808 GBP2022-12-31
Bank Borrowings
Current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
447,454 GBP2023-12-31
217,115 GBP2022-12-31
Amounts owed to group undertakings
Current
63,991 GBP2023-12-31
49,713 GBP2022-12-31
Amount of value-added tax that is payable
Current
55,507 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
1,268 GBP2022-12-31
Other Creditors
Current
159,818 GBP2023-12-31
111,216 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
545,251 GBP2023-12-31
101,729 GBP2022-12-31
Creditors
Current
2,294,018 GBP2023-12-31
933,616 GBP2022-12-31
Bank Borrowings
Non-current
15,000 GBP2023-12-31
25,000 GBP2022-12-31
Net Deferred Tax Liability/Asset
-1,063,026 GBP2023-12-31
-465,626 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-597,400 GBP2023-01-01 ~ 2023-12-31