Cost of Sales
-13,431,595 GBP2023-11-01 ~ 2024-10-31
-10,199,203 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-2,497,998 GBP2023-11-01 ~ 2024-10-31
-2,164,724 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
51,758 GBP2023-11-01 ~ 2024-10-31
76,662 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
355,743 GBP2023-11-01 ~ 2024-10-31
198,540 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
314,884 GBP2023-11-01 ~ 2024-10-31
265,040 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
0 GBP2024-10-31
7,591 GBP2023-10-31
Debtors
Current
5,512,810 GBP2024-10-31
5,449,002 GBP2023-10-31
Cash at bank and in hand
1,939,902 GBP2024-10-31
2,330,691 GBP2023-10-31
Current Assets
7,728,731 GBP2024-10-31
8,445,509 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-2,792,593 GBP2024-10-31
-3,973,296 GBP2023-10-31
Net Current Assets/Liabilities
4,936,138 GBP2024-10-31
4,472,213 GBP2023-10-31
Total Assets Less Current Liabilities
4,936,138 GBP2024-10-31
4,479,804 GBP2023-10-31
Net Assets/Liabilities
4,735,840 GBP2024-10-31
4,479,804 GBP2023-10-31
Equity
Called up share capital
50,000 GBP2024-10-31
50,000 GBP2023-10-31
50,000 GBP2022-10-31
Retained earnings (accumulated losses)
4,685,840 GBP2024-10-31
4,429,804 GBP2023-10-31
4,192,535 GBP2022-10-31
Equity
4,735,840 GBP2024-10-31
4,479,804 GBP2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
314,884 GBP2023-11-01 ~ 2024-10-31
265,040 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-27,771 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-58,848 GBP2023-11-01 ~ 2024-10-31
Audit Fees/Expenses
11,000 GBP2023-11-01 ~ 2024-10-31
10,550 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
562023-11-01 ~ 2024-10-31
562022-11-01 ~ 2023-10-31
Wages/Salaries
3,688,779 GBP2023-11-01 ~ 2024-10-31
3,409,589 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
277,746 GBP2023-11-01 ~ 2024-10-31
54,913 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
4,077,567 GBP2023-11-01 ~ 2024-10-31
3,840,202 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
633,799 GBP2023-11-01 ~ 2024-10-31
898,173 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,505 GBP2023-11-01 ~ 2024-10-31
485 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
17,000 GBP2023-10-31
Furniture and fittings
22,363 GBP2023-10-31
Motor vehicles
137,738 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
177,101 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
17,000 GBP2024-10-31
17,000 GBP2023-10-31
Furniture and fittings
22,363 GBP2024-10-31
22,363 GBP2023-10-31
Motor vehicles
137,738 GBP2024-10-31
130,147 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
177,101 GBP2024-10-31
169,510 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
0 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
7,591 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,591 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Plant and equipment
0 GBP2024-10-31
0 GBP2023-10-31
Furniture and fittings
0 GBP2024-10-31
0 GBP2023-10-31
Motor vehicles
0 GBP2024-10-31
7,591 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
2,467,912 GBP2024-10-31
2,202,535 GBP2023-10-31
Called-up share capital (not paid)
Current
0 GBP2024-10-31
23,848 GBP2023-10-31
Amount of corporation tax that is recoverable
Current
144,942 GBP2024-10-31
118,953 GBP2023-10-31
Other Debtors
Current
1,267,227 GBP2024-10-31
1,017,990 GBP2023-10-31
Prepayments/Accrued Income
Current
104,274 GBP2024-10-31
123,903 GBP2023-10-31
Debtors - Deferred Tax Asset
Current
20,731 GBP2024-10-31
22,236 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
5,512,810 GBP2024-10-31
5,449,002 GBP2023-10-31
Debtors
5,788,829 GBP2024-10-31
6,114,818 GBP2023-10-31
Trade Creditors/Trade Payables
Current
345,100 GBP2024-10-31
1,063,294 GBP2023-10-31
Corporation Tax Payable
Current
195,109 GBP2024-10-31
47,157 GBP2023-10-31
Other Taxation & Social Security Payable
Current
429,270 GBP2024-10-31
352,737 GBP2023-10-31
Other Creditors
Current
919,747 GBP2024-10-31
978,840 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
903,367 GBP2024-10-31
1,531,268 GBP2023-10-31
Creditors
Current
2,792,593 GBP2024-10-31
3,973,296 GBP2023-10-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-10-31
50,000 shares2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
137,334 GBP2024-10-31
146,257 GBP2023-10-31
Between two and five year
359,209 GBP2024-10-31
560,116 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
496,543 GBP2024-10-31
706,373 GBP2023-10-31