Intangible Assets
226,113 GBP2021-12-31
312 GBP2020-10-31
Property, Plant & Equipment
57,927 GBP2021-12-31
19,027 GBP2020-10-31
Fixed Assets
284,040 GBP2021-12-31
19,339 GBP2020-10-31
Debtors
103,781 GBP2021-12-31
225,167 GBP2020-10-31
Cash at bank and in hand
56,907 GBP2021-12-31
1,288 GBP2020-10-31
Current Assets
160,688 GBP2021-12-31
226,455 GBP2020-10-31
Creditors
-132,233 GBP2021-12-31
-106,187 GBP2020-10-31
Net Current Assets/Liabilities
28,455 GBP2021-12-31
120,268 GBP2020-10-31
Total Assets Less Current Liabilities
312,495 GBP2021-12-31
139,607 GBP2020-10-31
Net Assets/Liabilities
28,961 GBP2021-12-31
48,248 GBP2020-10-31
Equity
Called up share capital
286 GBP2021-12-31
286 GBP2020-10-31
Share premium
99,914 GBP2021-12-31
99,914 GBP2020-10-31
Retained earnings (accumulated losses)
-71,239 GBP2021-12-31
-51,952 GBP2020-10-31
Average Number of Employees
62020-11-01 ~ 2021-12-31
72019-11-01 ~ 2020-10-31
Intangible Assets - Gross Cost
Other
850 GBP2021-12-31
850 GBP2020-10-31
Intangible Assets - Gross Cost
260,850 GBP2021-12-31
850 GBP2020-10-31
Development expenditure
260,000 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
34,737 GBP2021-12-31
538 GBP2020-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
34,000 GBP2020-11-01 ~ 2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
34,199 GBP2020-11-01 ~ 2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
34,000 GBP2021-12-31
Intangible Assets
Other
113 GBP2021-12-31
312 GBP2020-10-31
Development expenditure
226,000 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
127,878 GBP2021-12-31
77,564 GBP2020-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-3,837 GBP2020-11-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
69,951 GBP2021-12-31
58,537 GBP2020-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
14,834 GBP2020-11-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-3,420 GBP2020-11-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
57,927 GBP2021-12-31
19,027 GBP2020-10-31
Trade Debtors/Trade Receivables
Current
115,494 GBP2020-10-31
Prepayments/Accrued Income
Current
13,890 GBP2021-12-31
10,289 GBP2020-10-31
Other Debtors
Current
5,000 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
45,034 GBP2021-12-31
68,055 GBP2020-10-31
Amount of value-added tax that is recoverable
Current
8,606 GBP2021-12-31
489 GBP2020-10-31
Amounts owed by directors
Current
31,251 GBP2021-12-31
30,840 GBP2020-10-31
Finance Lease Liabilities - Total Present Value
Current
15,048 GBP2021-12-31
908 GBP2020-10-31
Trade Creditors/Trade Payables
Current
16,716 GBP2021-12-31
5,338 GBP2020-10-31
Bank Borrowings/Overdrafts
Current
22,770 GBP2021-12-31
15,511 GBP2020-10-31
Corporation Tax Payable
Current
220 GBP2020-10-31
Other Taxation & Social Security Payable
Current
12,670 GBP2021-12-31
29,732 GBP2020-10-31
Other Creditors
Current
4,515 GBP2021-12-31
7,586 GBP2020-10-31
Accrued Liabilities/Deferred Income
Current
27,497 GBP2021-12-31
105 GBP2020-10-31
Creditors
Current
132,233 GBP2021-12-31
106,187 GBP2020-10-31
Finance Lease Liabilities - Total Present Value
Non-current
28,472 GBP2021-12-31
Bank Borrowings/Overdrafts
Non-current
244,034 GBP2021-12-31
91,359 GBP2020-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
15,048 GBP2021-12-31
908 GBP2020-10-31
Between one and five year
28,472 GBP2021-12-31
Minimum gross finance lease payments owing
43,520 GBP2021-12-31
908 GBP2020-10-31
Finance Lease Liabilities - Total Present Value
43,520 GBP2021-12-31
908 GBP2020-10-31