Average Number of Employees
1022023-04-01 ~ 2024-03-31
932022-04-01 ~ 2023-03-31
Turnover/Revenue
18,947,761 GBP2023-04-01 ~ 2024-03-31
17,034,495 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-12,223,365 GBP2023-04-01 ~ 2024-03-31
-10,382,799 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
6,724,396 GBP2023-04-01 ~ 2024-03-31
6,651,696 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-4,661,332 GBP2023-04-01 ~ 2024-03-31
-3,286,419 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,063,064 GBP2023-04-01 ~ 2024-03-31
3,365,277 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
20,475 GBP2023-04-01 ~ 2024-03-31
16,787 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,083,539 GBP2023-04-01 ~ 2024-03-31
3,382,051 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
2,512,721 GBP2024-03-31
6,288,690 GBP2023-03-31
3,444,392 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,775,134 GBP2023-04-01 ~ 2024-03-31
2,844,297 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-5,551,103 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
80,140 GBP2024-03-31
105,029 GBP2023-03-31
Fixed Assets - Investments
879 GBP2024-03-31
879 GBP2023-03-31
Fixed Assets
81,019 GBP2024-03-31
105,908 GBP2023-03-31
Debtors
Non-current
7,760 GBP2023-03-31
Current
10,279,270 GBP2024-03-31
11,857,062 GBP2023-03-31
Cash at bank and in hand
5,785,927 GBP2024-03-31
6,015,802 GBP2023-03-31
Current Assets
16,065,197 GBP2024-03-31
17,880,624 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-13,633,492 GBP2024-03-31
-11,697,841 GBP2023-03-31
Net Current Assets/Liabilities
2,431,705 GBP2024-03-31
6,182,783 GBP2023-03-31
Total Assets Less Current Liabilities
2,512,724 GBP2024-03-31
6,288,691 GBP2023-03-31
Net Assets/Liabilities
2,512,724 GBP2024-03-31
6,288,691 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
Equity
2,512,724 GBP2024-03-31
6,288,691 GBP2023-03-31
Audit Fees/Expenses
40,650 GBP2023-04-01 ~ 2024-03-31
34,100 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
7,288,795 GBP2023-04-01 ~ 2024-03-31
6,385,552 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
835,808 GBP2023-04-01 ~ 2024-03-31
744,719 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
8,487,067 GBP2023-04-01 ~ 2024-03-31
7,461,338 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
569,568 GBP2023-04-01 ~ 2024-03-31
211,077 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
520,884 GBP2023-04-01 ~ 2024-03-31
654,914 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
5,551,103 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
210,094 GBP2024-03-31
205,825 GBP2023-03-31
Computers
573,561 GBP2024-03-31
543,051 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
783,655 GBP2024-03-31
748,876 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
174,675 GBP2023-03-31
Computers
469,172 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
643,847 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
7,583 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
52,085 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
59,668 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
182,258 GBP2024-03-31
Computers
521,257 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
703,515 GBP2024-03-31
Property, Plant & Equipment
Furniture and fittings
27,836 GBP2024-03-31
31,150 GBP2023-03-31
Computers
52,304 GBP2024-03-31
73,879 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
4,784,182 GBP2024-03-31
4,906,124 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
4,378,039 GBP2024-03-31
5,443,168 GBP2023-03-31
Other Debtors
Current
106,163 GBP2024-03-31
53,173 GBP2023-03-31
Prepayments/Accrued Income
Current
1,010,886 GBP2024-03-31
1,276,507 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
178,090 GBP2023-03-31
Cash and Cash Equivalents
5,785,927 GBP2024-03-31
6,015,802 GBP2023-03-31
Trade Creditors/Trade Payables
Current
171,547 GBP2024-03-31
399,591 GBP2023-03-31
Amounts owed to group undertakings
Current
841,280 GBP2024-03-31
536,437 GBP2023-03-31
Corporation Tax Payable
Current
130,097 GBP2024-03-31
Taxation/Social Security Payable
Current
280,929 GBP2024-03-31
300,676 GBP2023-03-31
Other Creditors
Current
6,881 GBP2024-03-31
5,291 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
12,202,758 GBP2024-03-31
10,455,846 GBP2023-03-31
Creditors
Current
13,633,492 GBP2024-03-31
11,697,841 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-03-31
2 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
146,000 GBP2024-03-31
146,000 GBP2023-03-31
Between one and five year
80,000 GBP2024-03-31
226,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
226,000 GBP2024-03-31
372,000 GBP2023-03-31