32990 - Other Manufacturing N.e.c.
Average Number of Employees
2592023-05-01 ~ 2024-04-30
2292022-05-01 ~ 2023-04-30
Turnover/Revenue
156,042,197 GBP2023-05-01 ~ 2024-04-30
142,426,516 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-150,407,142 GBP2023-05-01 ~ 2024-04-30
-126,211,090 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
5,635,055 GBP2023-05-01 ~ 2024-04-30
16,215,426 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-4,617,378 GBP2023-05-01 ~ 2024-04-30
-5,995,070 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
1,017,677 GBP2023-05-01 ~ 2024-04-30
10,220,356 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
41,181 GBP2023-05-01 ~ 2024-04-30
6,337 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
-555,329 GBP2023-05-01 ~ 2024-04-30
4,981,268 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
-337,942 GBP2023-05-01 ~ 2024-04-30
3,757,000 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
76,167,084 GBP2024-04-30
66,449,397 GBP2023-04-30
Fixed Assets - Investments
51,123 GBP2024-04-30
51,123 GBP2023-04-30
Fixed Assets
76,218,207 GBP2024-04-30
66,500,520 GBP2023-04-30
Total Inventories
3,194,749 GBP2024-04-30
10,016,607 GBP2023-04-30
Debtors
25,397,244 GBP2024-04-30
25,364,890 GBP2023-04-30
Cash at bank and in hand
4,770,517 GBP2024-04-30
3,285,767 GBP2023-04-30
Current Assets
33,362,510 GBP2024-04-30
38,667,264 GBP2023-04-30
Net Current Assets/Liabilities
5,491,936 GBP2024-04-30
3,513,257 GBP2023-04-30
Total Assets Less Current Liabilities
81,710,143 GBP2024-04-30
70,013,777 GBP2023-04-30
Net Assets/Liabilities
5,930,855 GBP2024-04-30
6,268,797 GBP2023-04-30
Equity
Called up share capital
1,000 GBP2024-04-30
1,000 GBP2023-04-30
1,000 GBP2022-05-01
Retained earnings (accumulated losses)
5,929,855 GBP2024-04-30
6,267,797 GBP2023-04-30
2,510,797 GBP2022-05-01
Equity
5,930,855 GBP2024-04-30
6,268,797 GBP2023-04-30
2,511,797 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
-337,942 GBP2023-05-01 ~ 2024-04-30
3,757,000 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-337,942 GBP2023-05-01 ~ 2024-04-30
3,757,000 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
-337,942 GBP2023-05-01 ~ 2024-04-30
3,757,000 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
5,586,968 GBP2023-05-01 ~ 2024-04-30
4,246,060 GBP2022-05-01 ~ 2023-04-30
Cash and Cash Equivalents
4,770,517 GBP2024-04-30
3,285,767 GBP2023-04-30
3,260,117 GBP2022-05-01
Audit Fees/Expenses
49,000 GBP2023-05-01 ~ 2024-04-30
43,000 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
9,217,801 GBP2023-05-01 ~ 2024-04-30
9,247,728 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
1,104,563 GBP2023-05-01 ~ 2024-04-30
947,185 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
10,504,205 GBP2023-05-01 ~ 2024-04-30
10,345,992 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
194,037 GBP2023-05-01 ~ 2024-04-30
193,170 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-118,623 GBP2023-05-01 ~ 2024-04-30
1,217,628 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
-138,832 GBP2023-05-01 ~ 2024-04-30
970,849 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Goodwill
530,000 GBP2024-04-30
530,000 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
530,000 GBP2024-04-30
530,000 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Buildings
10,723,608 GBP2024-04-30
8,489,061 GBP2023-04-30
Plant and equipment
88,779,879 GBP2024-04-30
79,396,641 GBP2023-04-30
Motor vehicles
17,102,828 GBP2024-04-30
13,663,132 GBP2023-04-30
Furniture and fittings
496,749 GBP2024-04-30
477,378 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
117,103,064 GBP2024-04-30
102,026,212 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-4,158,153 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-42,322 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-4,200,475 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
28,496,802 GBP2023-04-30
Motor vehicles
5,974,762 GBP2023-04-30
Furniture and fittings
420,592 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
35,576,815 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,247,204 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Owned/Freehold
1,141,100 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings, Owned/Freehold
17,436 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
5,586,968 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-210,005 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-17,798 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-227,803 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
32,534,001 GBP2024-04-30
Motor vehicles
7,098,064 GBP2024-04-30
Furniture and fittings
438,028 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
40,935,980 GBP2024-04-30
Property, Plant & Equipment
Buildings
9,857,721 GBP2024-04-30
7,804,402 GBP2023-04-30
Plant and equipment
56,245,878 GBP2024-04-30
50,899,839 GBP2023-04-30
Motor vehicles
10,004,764 GBP2024-04-30
7,688,370 GBP2023-04-30
Furniture and fittings
58,721 GBP2024-04-30
56,786 GBP2023-04-30
Plant and equipment, Under hire purchased contracts or finance leases
15,620,970 GBP2024-04-30
16,885,098 GBP2023-04-30
Motor vehicles, Under hire purchased contracts or finance leases
3,979,851 GBP2024-04-30
6,777,626 GBP2023-04-30
Raw materials and consumables
333,242 GBP2024-04-30
323,092 GBP2023-04-30
Finished Goods/Goods for Resale
2,861,507 GBP2024-04-30
9,693,515 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
16,065,291 GBP2024-04-30
13,115,268 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
3,442,350 GBP2024-04-30
9,123,779 GBP2023-04-30
Other Debtors
Current
1,999,401 GBP2024-04-30
1,393,352 GBP2023-04-30
Prepayments/Accrued Income
Current
3,872,703 GBP2024-04-30
1,705,473 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
15,555 GBP2024-04-30
15,126 GBP2023-04-30
Debtors
Current
25,397,244 GBP2024-04-30
25,364,890 GBP2023-04-30
Trade Creditors/Trade Payables
Current
13,571,512 GBP2024-04-30
12,320,466 GBP2023-04-30
Amounts owed to group undertakings
Current
4,912,053 GBP2024-04-30
913,695 GBP2023-04-30
Taxation/Social Security Payable
Current
330,075 GBP2024-04-30
573,450 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
4,009,171 GBP2024-04-30
4,828,012 GBP2023-04-30
Other Creditors
Current
402,517 GBP2024-04-30
446,463 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
4,632,037 GBP2024-04-30
16,071,921 GBP2023-04-30
Other Remaining Borrowings
Non-current
3,980,000 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
7,248,233 GBP2024-04-30
10,570,946 GBP2023-04-30
Amounts owed to group undertakings
Non-current
56,240,381 GBP2024-04-30
44,646,402 GBP2023-04-30
Net Deferred Tax Liability/Asset
-8,310,674 GBP2024-04-30
-8,527,632 GBP2023-04-30
-7,315,619 GBP2022-05-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
216,958 GBP2023-05-01 ~ 2024-04-30
-1,212,013 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-10,932,678 GBP2024-04-30
-11,564,708 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-04-30
1,000 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-04-30