32990 - Other Manufacturing N.e.c.
Turnover/Revenue
136,045,097 GBP2024-05-01 ~ 2025-04-30
156,042,197 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
-119,690,653 GBP2024-05-01 ~ 2025-04-30
-150,407,142 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
16,354,444 GBP2024-05-01 ~ 2025-04-30
5,635,055 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-4,551,982 GBP2024-05-01 ~ 2025-04-30
-4,617,378 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
12,447,273 GBP2024-05-01 ~ 2025-04-30
1,017,677 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
56 GBP2024-05-01 ~ 2025-04-30
41,181 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
8,974,521 GBP2024-05-01 ~ 2025-04-30
-555,329 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
6,504,260 GBP2024-05-01 ~ 2025-04-30
-337,942 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
85,846,750 GBP2025-04-30
76,167,084 GBP2024-04-30
Fixed Assets - Investments
91,385 GBP2025-04-30
51,123 GBP2024-04-30
Fixed Assets
85,938,135 GBP2025-04-30
76,218,207 GBP2024-04-30
Total Inventories
6,390,457 GBP2025-04-30
3,194,749 GBP2024-04-30
Debtors
25,594,724 GBP2025-04-30
25,397,244 GBP2024-04-30
Cash at bank and in hand
2,701,256 GBP2025-04-30
4,770,517 GBP2024-04-30
Current Assets
34,686,437 GBP2025-04-30
33,362,510 GBP2024-04-30
Net Current Assets/Liabilities
6,088 GBP2025-04-30
5,491,936 GBP2024-04-30
Total Assets Less Current Liabilities
85,944,223 GBP2025-04-30
81,710,143 GBP2024-04-30
Creditors
20,531,161 GBP2025-04-30
14,241,529 GBP2024-04-30
Net Assets/Liabilities
9,435,115 GBP2025-04-30
5,930,855 GBP2024-04-30
Called-up share capital not yet paid and not classified as a current asset
1,000 GBP2025-04-30
1,000 GBP2024-04-30
Equity
Retained earnings (accumulated losses)
9,434,115 GBP2025-04-30
5,929,855 GBP2024-04-30
6,267,797 GBP2023-05-01
Called up share capital
1,000 GBP2025-04-30
1,000 GBP2024-04-30
1,000 GBP2023-05-01
Equity
9,435,115 GBP2025-04-30
5,930,855 GBP2024-04-30
6,268,797 GBP2023-05-01
Profit/Loss
Retained earnings (accumulated losses)
6,504,260 GBP2024-05-01 ~ 2025-04-30
-337,942 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
6,504,260 GBP2024-05-01 ~ 2025-04-30
-337,942 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
6,504,260 GBP2024-05-01 ~ 2025-04-30
-337,942 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-3,000,000 GBP2024-05-01 ~ 2025-04-30
Dividends Paid
-3,000,000 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Depreciation Expense
5,920,483 GBP2024-05-01 ~ 2025-04-30
5,586,968 GBP2023-05-01 ~ 2024-04-30
Cash and Cash Equivalents
2,701,256 GBP2025-04-30
4,770,517 GBP2024-04-30
3,285,767 GBP2023-05-01
Audit Fees/Expenses
52,000 GBP2024-05-01 ~ 2025-04-30
49,000 GBP2023-05-01 ~ 2024-04-30
Wages/Salaries
10,381,533 GBP2024-05-01 ~ 2025-04-30
9,261,481 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
1,167,525 GBP2024-05-01 ~ 2025-04-30
1,104,563 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
11,850,215 GBP2024-05-01 ~ 2025-04-30
10,547,885 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
2622024-05-01 ~ 2025-04-30
2592023-05-01 ~ 2024-04-30
Director Remuneration
193,425 GBP2024-05-01 ~ 2025-04-30
194,037 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,767,185 GBP2024-05-01 ~ 2025-04-30
-118,623 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
2,243,630 GBP2024-05-01 ~ 2025-04-30
-138,832 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Goodwill
530,000 GBP2025-04-30
530,000 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
530,000 GBP2025-04-30
530,000 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Buildings
10,640,493 GBP2025-04-30
10,723,608 GBP2024-04-30
Plant and equipment
103,629,146 GBP2025-04-30
88,779,879 GBP2024-04-30
Motor vehicles
17,500,297 GBP2025-04-30
17,102,828 GBP2024-04-30
Furniture and fittings
542,520 GBP2025-04-30
496,749 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
132,312,456 GBP2025-04-30
117,103,064 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-582,401 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-131,333 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
-713,734 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
32,534,001 GBP2024-04-30
Motor vehicles
7,098,064 GBP2024-04-30
Furniture and fittings
438,028 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
40,935,980 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
1,169,293 GBP2024-05-01 ~ 2025-04-30
Owned/Freehold
5,920,483 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-278,111 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-112,646 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-390,757 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
36,804,285 GBP2025-04-30
Motor vehicles
8,154,711 GBP2025-04-30
Furniture and fittings
457,061 GBP2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
46,465,706 GBP2025-04-30
Property, Plant & Equipment
Buildings
9,590,844 GBP2025-04-30
9,857,721 GBP2024-04-30
Plant and equipment
66,824,861 GBP2025-04-30
56,245,878 GBP2024-04-30
Motor vehicles
9,345,586 GBP2025-04-30
10,004,764 GBP2024-04-30
Furniture and fittings
85,459 GBP2025-04-30
58,721 GBP2024-04-30
Plant and equipment, Under hire purchased contracts or finance leases
11,929,069 GBP2025-04-30
Under hire purchased contracts or finance leases, Plant and equipment
12,878,659 GBP2024-04-30
Under hire purchased contracts or finance leases, Motor vehicles
3,490,241 GBP2025-04-30
3,779,432 GBP2024-04-30
Investments in Group Undertakings
2,812,202 GBP2025-04-30
2,771,940 GBP2024-05-01
Raw Materials
300,518 GBP2025-04-30
333,242 GBP2024-04-30
Finished Goods/Goods for Resale
6,089,939 GBP2025-04-30
2,861,507 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
11,717,242 GBP2025-04-30
16,065,291 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
10,507,564 GBP2025-04-30
3,442,350 GBP2024-04-30
Other Debtors
Current
1,572,085 GBP2025-04-30
1,999,401 GBP2024-04-30
Prepayments/Accrued Income
Current
1,287,117 GBP2025-04-30
3,872,703 GBP2024-04-30
Amount of corporation tax that is recoverable
Current
492,392 GBP2025-04-30
15,555 GBP2024-04-30
Debtors
Current
25,594,724 GBP2025-04-30
25,397,244 GBP2024-04-30
Trade Creditors/Trade Payables
Current
15,450,332 GBP2025-04-30
13,571,512 GBP2024-04-30
Amounts owed to group undertakings
Current
10,379,031 GBP2025-04-30
4,912,053 GBP2024-04-30
Taxation/Social Security Payable
Current
360,608 GBP2025-04-30
330,075 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
3,978,140 GBP2025-04-30
4,009,171 GBP2024-04-30
Other Creditors
Current
439,253 GBP2025-04-30
402,517 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
4,072,985 GBP2025-04-30
4,632,037 GBP2024-04-30
Other Remaining Borrowings
Non-current
7,530,000 GBP2025-04-30
3,980,000 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
3,545,861 GBP2025-04-30
7,248,233 GBP2024-04-30
Amounts owed to group undertakings
Non-current
54,337,201 GBP2025-04-30
56,240,381 GBP2024-04-30
Net Deferred Tax Liability/Asset
-11,096,046 GBP2025-04-30
-8,310,674 GBP2024-04-30
-8,527,632 GBP2023-05-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,785,372 GBP2024-05-01 ~ 2025-04-30
216,958 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-16,757,817 GBP2025-04-30
-10,932,678 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-04-30
1,000 shares2024-04-30
Par Value of Share
Class 1 ordinary share
1.002024-05-01 ~ 2025-04-30