Average Number of Employees
642022-12-01 ~ 2023-11-30
592021-12-01 ~ 2022-11-30
Turnover/Revenue
21,991,750 GBP2022-12-01 ~ 2023-11-30
25,242,538 GBP2021-12-01 ~ 2022-11-30
Cost of Sales
-16,728,312 GBP2022-12-01 ~ 2023-11-30
-19,348,500 GBP2021-12-01 ~ 2022-11-30
Gross Profit/Loss
5,263,438 GBP2022-12-01 ~ 2023-11-30
5,894,038 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-4,945,173 GBP2022-12-01 ~ 2023-11-30
-4,864,323 GBP2021-12-01 ~ 2022-11-30
Operating Profit/Loss
318,265 GBP2022-12-01 ~ 2023-11-30
1,029,715 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
7,632 GBP2022-12-01 ~ 2023-11-30
242 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
325,897 GBP2022-12-01 ~ 2023-11-30
1,013,788 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
282,086 GBP2022-12-01 ~ 2023-11-30
804,872 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
401,026 GBP2023-11-30
278,923 GBP2022-11-30
Fixed Assets
401,026 GBP2023-11-30
278,923 GBP2022-11-30
Debtors
Current
4,771,965 GBP2023-11-30
5,500,436 GBP2022-11-30
Cash at bank and in hand
581,208 GBP2023-11-30
662,749 GBP2022-11-30
Current Assets
5,353,173 GBP2023-11-30
6,163,185 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-4,276,609 GBP2023-11-30
-4,010,815 GBP2022-11-30
Net Current Assets/Liabilities
1,076,564 GBP2023-11-30
2,152,370 GBP2022-11-30
Total Assets Less Current Liabilities
1,477,590 GBP2023-11-30
2,431,293 GBP2022-11-30
Net Assets/Liabilities
1,477,590 GBP2023-11-30
2,431,293 GBP2022-11-30
Equity
Called up share capital
1 GBP2023-11-30
1 GBP2022-11-30
1 GBP2021-12-01
Other miscellaneous reserve
41,211 GBP2023-11-30
Retained earnings (accumulated losses)
1,436,378 GBP2023-11-30
2,431,292 GBP2022-11-30
2,422,420 GBP2021-12-01
Equity
1,477,590 GBP2023-11-30
2,431,293 GBP2022-11-30
2,422,421 GBP2021-12-01
Profit/Loss
Retained earnings (accumulated losses)
282,086 GBP2022-12-01 ~ 2023-11-30
804,872 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
Retained earnings (accumulated losses)
-1,277,000 GBP2022-12-01 ~ 2023-11-30
-796,000 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
-1,277,000 GBP2022-12-01 ~ 2023-11-30
-796,000 GBP2021-12-01 ~ 2022-11-30
Audit Fees/Expenses
48,000 GBP2022-12-01 ~ 2023-11-30
48,000 GBP2021-12-01 ~ 2022-11-30
Wages/Salaries
3,559,875 GBP2022-12-01 ~ 2023-11-30
3,347,020 GBP2021-12-01 ~ 2022-11-30
Social Security Costs
394,105 GBP2022-12-01 ~ 2023-11-30
450,737 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
3,996,899 GBP2022-12-01 ~ 2023-11-30
3,840,134 GBP2021-12-01 ~ 2022-11-30
Director Remuneration
1,141,257 GBP2022-12-01 ~ 2023-11-30
1,151,524 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-44,497 GBP2022-12-01 ~ 2023-11-30
Tax Expense/Credit at Applicable Tax Rate
81,474 GBP2022-12-01 ~ 2023-11-30
192,620 GBP2021-12-01 ~ 2022-11-30
Dividends Paid on Shares
1,277,000 GBP2022-12-01 ~ 2023-11-30
796,000 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
74,410 GBP2023-11-30
74,410 GBP2022-11-30
Furniture and fittings
189,348 GBP2023-11-30
147,074 GBP2022-11-30
Computers
794,567 GBP2023-11-30
771,782 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
1,469,029 GBP2023-11-30
1,226,360 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
61,365 GBP2022-11-30
Furniture and fittings
123,351 GBP2022-11-30
Computers
641,769 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
947,438 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
3,271 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings, Owned/Freehold
15,346 GBP2022-12-01 ~ 2023-11-30
Computers, Owned/Freehold
76,847 GBP2022-12-01 ~ 2023-11-30
Owned/Freehold
120,565 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
64,636 GBP2023-11-30
Furniture and fittings
138,697 GBP2023-11-30
Computers
718,616 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,068,003 GBP2023-11-30
Property, Plant & Equipment
Motor vehicles
9,774 GBP2023-11-30
13,045 GBP2022-11-30
Furniture and fittings
50,651 GBP2023-11-30
23,724 GBP2022-11-30
Computers
75,951 GBP2023-11-30
130,013 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
866,430 GBP2023-11-30
1,206,460 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
1,176,917 GBP2023-11-30
1,160,474 GBP2022-11-30
Other Debtors
Current
148,726 GBP2023-11-30
270,986 GBP2022-11-30
Prepayments/Accrued Income
Current
567,306 GBP2023-11-30
376,939 GBP2022-11-30
Debtors - Deferred Tax Asset
Current
44,497 GBP2023-11-30
Cash and Cash Equivalents
581,208 GBP2023-11-30
662,749 GBP2022-11-30
Trade Creditors/Trade Payables
Current
184,176 GBP2023-11-30
191,184 GBP2022-11-30
Amounts owed to group undertakings
Current
88,537 GBP2023-11-30
Corporation Tax Payable
Current
59,005 GBP2023-11-30
162,107 GBP2022-11-30
Taxation/Social Security Payable
Current
393,921 GBP2023-11-30
357,858 GBP2022-11-30
Other Creditors
Current
923,317 GBP2023-11-30
946,698 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
762,031 GBP2023-11-30
806,432 GBP2022-11-30
Creditors
Current
4,276,609 GBP2023-11-30
4,010,815 GBP2022-11-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
44,497 GBP2022-12-01 ~ 2023-11-30
Net Deferred Tax Liability/Asset
44,497 GBP2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-11-30
1 shares2022-11-30
Par Value of Share
Class 1 ordinary share
1.002022-12-01 ~ 2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
119,062 GBP2023-11-30
119,062 GBP2022-11-30
Between one and five year
287,733 GBP2023-11-30
406,795 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
406,795 GBP2023-11-30
525,857 GBP2022-11-30