Property, Plant & Equipment
824,520 GBP2024-01-31
303,264 GBP2023-01-31
Fixed Assets
955,780 GBP2024-01-31
442,165 GBP2023-01-31
Total Inventories
433,400 GBP2024-01-31
451,136 GBP2023-01-31
Debtors
Current
55,708 GBP2024-01-31
55,921 GBP2023-01-31
Cash at bank and in hand
444,811 GBP2024-01-31
764,123 GBP2023-01-31
Current Assets
933,919 GBP2024-01-31
1,271,180 GBP2023-01-31
Net Current Assets/Liabilities
523,673 GBP2024-01-31
869,204 GBP2023-01-31
Total Assets Less Current Liabilities
1,479,453 GBP2024-01-31
1,311,369 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-12,761 GBP2024-01-31
-22,427 GBP2023-01-31
Net Assets/Liabilities
1,424,957 GBP2024-01-31
1,255,050 GBP2023-01-31
Average Number of Employees
402023-02-01 ~ 2024-01-31
452022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
226,605 GBP2024-01-31
223,886 GBP2023-01-31
Tools/Equipment for furniture and fittings
363,764 GBP2024-01-31
410,024 GBP2023-01-31
Motor vehicles
43,559 GBP2024-01-31
32,334 GBP2023-01-31
Other
165,512 GBP2024-01-31
165,826 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
1,281,192 GBP2024-01-31
832,070 GBP2023-01-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-111,697 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-8,810 GBP2023-02-01 ~ 2024-01-31
Other
-5,039 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-125,860 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
481,752 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
70,090 GBP2024-01-31
65,698 GBP2023-01-31
Tools/Equipment for furniture and fittings
228,759 GBP2024-01-31
312,605 GBP2023-01-31
Motor vehicles
11,092 GBP2024-01-31
13,710 GBP2023-01-31
Other
142,716 GBP2024-01-31
136,793 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
456,672 GBP2024-01-31
528,806 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
4,015 GBP2023-02-01 ~ 2024-01-31
Improvements to leasehold property
4,540 GBP2023-02-01 ~ 2024-01-31
Tools/Equipment for furniture and fittings
25,731 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
4,145 GBP2023-02-01 ~ 2024-01-31
Other
9,068 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
47,499 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-109,577 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-6,763 GBP2023-02-01 ~ 2024-01-31
Other
-3,145 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-119,633 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
4,015 GBP2024-01-31
Property, Plant & Equipment
Land and buildings
477,737 GBP2024-01-31
Improvements to leasehold property
156,515 GBP2024-01-31
158,188 GBP2023-01-31
Tools/Equipment for furniture and fittings
135,005 GBP2024-01-31
97,419 GBP2023-01-31
Motor vehicles
32,467 GBP2024-01-31
18,624 GBP2023-01-31
Other
22,796 GBP2024-01-31
29,033 GBP2023-01-31
Amounts Owed By Related Parties
5,116 GBP2024-01-31
Other Debtors
10,820 GBP2024-01-31
9,977 GBP2023-01-31
Prepayments
39,772 GBP2024-01-31
45,944 GBP2023-01-31
Total Borrowings
Current, Amounts falling due within one year
11,408 GBP2024-01-31
11,608 GBP2023-01-31
Trade Creditors/Trade Payables
104,237 GBP2024-01-31
146,825 GBP2023-01-31
Amounts Owed to Related Parties
6,371 GBP2023-01-31
Taxation/Social Security Payable
124,297 GBP2024-01-31
101,758 GBP2023-01-31
Other Creditors
70,760 GBP2024-01-31
66,509 GBP2023-01-31
Corporation Tax Payable
81,849 GBP2024-01-31
48,597 GBP2023-01-31
Total Borrowings
Non-current, Amounts falling due after one year
12,761 GBP2024-01-31
22,427 GBP2023-01-31
Bank Borrowings
Current
11,408 GBP2024-01-31
11,608 GBP2023-01-31
Non-current
12,761 GBP2024-01-31
22,427 GBP2023-01-31
Deferred Tax Liabilities
41,735 GBP2024-01-31
33,892 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
104,000 GBP2024-01-31
144,000 GBP2023-01-31
Between two and five year
397,917 GBP2024-01-31
428,250 GBP2023-01-31
More than five year
427,219 GBP2024-01-31
524,219 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
929,136 GBP2024-01-31
1,096,469 GBP2023-01-31