Turnover/Revenue
11,515,449 GBP2022-04-01 ~ 2023-03-31
10,467,352 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-8,161,857 GBP2022-04-01 ~ 2023-03-31
-7,131,790 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
3,353,592 GBP2022-04-01 ~ 2023-03-31
3,335,562 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-1,768,901 GBP2022-04-01 ~ 2023-03-31
-1,563,027 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
1,466,051 GBP2022-04-01 ~ 2023-03-31
1,732,241 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
5,188,478 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-273 GBP2022-04-01 ~ 2023-03-31
-287 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
1,465,778 GBP2022-04-01 ~ 2023-03-31
1,731,954 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
1,462,195 GBP2022-04-01 ~ 2023-03-31
1,731,954 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
4,337,850 GBP2023-03-31
Property, Plant & Equipment
40,059 GBP2023-03-31
13,705 GBP2022-03-31
Fixed Assets - Investments
9,526,328 GBP2022-03-31
Fixed Assets
4,377,909 GBP2023-03-31
9,540,033 GBP2022-03-31
Debtors
6,901,428 GBP2023-03-31
1,943,614 GBP2022-03-31
Cash at bank and in hand
1,216,631 GBP2023-03-31
418,122 GBP2022-03-31
Current Assets
8,118,059 GBP2023-03-31
2,361,736 GBP2022-03-31
Net Current Assets/Liabilities
3,245,381 GBP2023-03-31
-3,379,742 GBP2022-03-31
Total Assets Less Current Liabilities
7,623,290 GBP2023-03-31
6,160,291 GBP2022-03-31
Net Assets/Liabilities
7,622,486 GBP2023-03-31
6,160,291 GBP2022-03-31
Equity
Called up share capital
1,000 GBP2023-03-31
1,000 GBP2022-03-31
1,000 GBP2021-03-31
Retained earnings (accumulated losses)
7,621,486 GBP2023-03-31
6,159,291 GBP2022-03-31
4,427,337 GBP2021-03-31
Equity
7,622,486 GBP2023-03-31
6,160,291 GBP2022-03-31
4,428,337 GBP2021-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,462,195 GBP2022-04-01 ~ 2023-03-31
1,731,954 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
7,777 GBP2022-04-01 ~ 2023-03-31
14,173 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
7,783,259 GBP2022-04-01 ~ 2023-03-31
7,033,121 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
780,531 GBP2022-04-01 ~ 2023-03-31
669,037 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
8,702,585 GBP2022-04-01 ~ 2023-03-31
7,828,751 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
3182022-04-01 ~ 2023-03-31
2642021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
278,498 GBP2022-04-01 ~ 2023-03-31
329,071 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
804 GBP2023-03-31
Intangible Assets - Gross Cost
Goodwill
4,337,850 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
164,910 GBP2023-03-31
130,779 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
124,851 GBP2023-03-31
117,074 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
7,777 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
40,059 GBP2023-03-31
13,705 GBP2022-03-31
Investments in Subsidiaries
9,526,328 GBP2022-03-31
Cost valuation
5,188,478 GBP2023-03-31
9,526,328 GBP2022-03-31
Trade Debtors/Trade Receivables
2,830,790 GBP2023-03-31
833,836 GBP2022-03-31
Amounts Owed By Related Parties
1,896,062 GBP2023-03-31
11,598 GBP2022-03-31
Other Debtors
200,427 GBP2023-03-31
2,533 GBP2022-03-31
Prepayments
1,974,149 GBP2023-03-31
1,095,647 GBP2022-03-31
Trade Creditors/Trade Payables
175,909 GBP2023-03-31
100,156 GBP2022-03-31
Amounts Owed to Related Parties
3,406,070 GBP2023-03-31
5,037,059 GBP2022-03-31
Taxation/Social Security Payable
376,978 GBP2023-03-31
217,663 GBP2022-03-31
Other Creditors
382,250 GBP2023-03-31
103,881 GBP2022-03-31
Par Value of Share
Class 1 ordinary share
12022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-03-31
1,000 shares2022-03-31