Turnover/Revenue
21,810,862 GBP2023-04-01 ~ 2024-03-31
11,515,449 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-15,295,094 GBP2023-04-01 ~ 2024-03-31
-8,161,857 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
6,515,768 GBP2023-04-01 ~ 2024-03-31
3,353,592 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-5,836,141 GBP2023-04-01 ~ 2024-03-31
-1,768,901 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-921,322 GBP2023-04-01 ~ 2024-03-31
1,466,051 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
20 GBP2023-04-01 ~ 2024-03-31
5,188,478 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-273 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-921,302 GBP2023-04-01 ~ 2024-03-31
1,465,778 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-921,302 GBP2023-04-01 ~ 2024-03-31
1,462,195 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
3,904,065 GBP2024-03-31
4,337,850 GBP2023-03-31
Property, Plant & Equipment
236,066 GBP2024-03-31
40,059 GBP2023-03-31
Fixed Assets
4,140,131 GBP2024-03-31
4,377,909 GBP2023-03-31
Debtors
4,471,312 GBP2024-03-31
6,901,428 GBP2023-03-31
Cash at bank and in hand
91,877 GBP2024-03-31
1,216,631 GBP2023-03-31
Current Assets
4,563,189 GBP2024-03-31
8,118,059 GBP2023-03-31
Net Current Assets/Liabilities
2,561,857 GBP2024-03-31
3,245,381 GBP2023-03-31
Total Assets Less Current Liabilities
6,701,988 GBP2024-03-31
7,623,290 GBP2023-03-31
Net Assets/Liabilities
6,701,184 GBP2024-03-31
7,622,486 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
1,000 GBP2022-03-31
Retained earnings (accumulated losses)
6,700,184 GBP2024-03-31
7,621,486 GBP2023-03-31
6,159,291 GBP2022-03-31
Equity
6,701,184 GBP2024-03-31
7,622,486 GBP2023-03-31
6,160,291 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
-921,302 GBP2023-04-01 ~ 2024-03-31
1,462,195 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
55,262 GBP2023-04-01 ~ 2024-03-31
7,777 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
15,672,369 GBP2023-04-01 ~ 2024-03-31
7,783,259 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
1,485,901 GBP2023-04-01 ~ 2024-03-31
780,531 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
17,453,516 GBP2023-04-01 ~ 2024-03-31
8,702,585 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
5982023-04-01 ~ 2024-03-31
3182022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-230,326 GBP2023-04-01 ~ 2024-03-31
278,498 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
804 GBP2024-03-31
804 GBP2023-03-31
Intangible Assets - Gross Cost
Goodwill
4,337,850 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
433,785 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
433,785 GBP2024-03-31
Intangible Assets
Goodwill
3,904,065 GBP2024-03-31
4,337,850 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
416,179 GBP2024-03-31
164,910 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
180,113 GBP2024-03-31
124,851 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
55,262 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
236,066 GBP2024-03-31
40,059 GBP2023-03-31
Investments in Subsidiaries
Cost valuation
5,188,478 GBP2023-03-31
Trade Debtors/Trade Receivables
2,489,068 GBP2024-03-31
2,830,790 GBP2023-03-31
Amounts Owed By Related Parties
1,460,927 GBP2024-03-31
1,896,062 GBP2023-03-31
Other Debtors
87,188 GBP2024-03-31
200,427 GBP2023-03-31
Prepayments
434,129 GBP2024-03-31
1,974,149 GBP2023-03-31
Trade Creditors/Trade Payables
158,369 GBP2024-03-31
175,909 GBP2023-03-31
Amounts Owed to Related Parties
291,848 GBP2024-03-31
3,406,070 GBP2023-03-31
Taxation/Social Security Payable
475,373 GBP2024-03-31
376,978 GBP2023-03-31
Other Creditors
142,846 GBP2024-03-31
382,250 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-03-31
1,000 shares2023-03-31