Cost of Sales
-5,198,910 GBP2023-05-01 ~ 2024-04-30
-5,260,246 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-2,058,635 GBP2023-05-01 ~ 2024-04-30
-2,579,970 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
919,461 GBP2023-05-01 ~ 2024-04-30
620,366 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
-806,951 GBP2023-05-01 ~ 2024-04-30
-642,585 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
-1,091,200 GBP2023-05-01 ~ 2024-04-30
-2,293,313 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-05-01 ~ 2024-04-30
0 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
-1,091,200 GBP2023-05-01 ~ 2024-04-30
-2,293,313 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
73,405 GBP2024-04-30
54,627 GBP2023-04-30
Fixed Assets - Investments
1,176 GBP2024-04-30
1,176 GBP2023-04-30
Fixed Assets
74,581 GBP2024-04-30
55,803 GBP2023-04-30
Debtors
16,352,072 GBP2024-04-30
15,665,836 GBP2023-04-30
Cash at bank and in hand
395,825 GBP2024-04-30
589,817 GBP2023-04-30
Current Assets
16,847,897 GBP2024-04-30
16,355,653 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-12,913,094 GBP2024-04-30
-11,343,333 GBP2023-04-30
Net Current Assets/Liabilities
3,934,803 GBP2024-04-30
5,012,320 GBP2023-04-30
Total Assets Less Current Liabilities
4,009,384 GBP2024-04-30
5,068,123 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-32,461 GBP2024-04-30
0 GBP2023-04-30
Net Assets/Liabilities
3,967,350 GBP2024-04-30
5,058,550 GBP2023-04-30
Equity
Called up share capital
78 GBP2024-04-30
78 GBP2023-04-30
78 GBP2022-04-30
Retained earnings (accumulated losses)
3,967,272 GBP2024-04-30
5,058,472 GBP2023-04-30
7,351,785 GBP2022-04-30
Equity
3,967,350 GBP2024-04-30
5,058,550 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
-1,091,200 GBP2023-05-01 ~ 2024-04-30
-2,293,313 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
53,500 GBP2023-05-01 ~ 2024-04-30
40,000 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
112023-05-01 ~ 2024-04-30
112022-05-01 ~ 2023-04-30
Wages/Salaries
987,236 GBP2023-05-01 ~ 2024-04-30
982,171 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
89,498 GBP2023-05-01 ~ 2024-04-30
85,674 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
1,224,764 GBP2023-05-01 ~ 2024-04-30
1,208,552 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
213,923 GBP2023-05-01 ~ 2024-04-30
216,010 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
162,963 GBP2024-04-30
162,963 GBP2023-04-30
Computers
30,757 GBP2024-04-30
29,325 GBP2023-04-30
Motor vehicles
48,510 GBP2024-04-30
0 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
242,230 GBP2024-04-30
192,288 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
139,028 GBP2024-04-30
109,774 GBP2023-04-30
Computers
29,797 GBP2024-04-30
27,887 GBP2023-04-30
Motor vehicles
0 GBP2024-04-30
0 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
168,825 GBP2024-04-30
137,661 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
29,254 GBP2023-05-01 ~ 2024-04-30
Computers
1,910 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
0 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,164 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Furniture and fittings
23,935 GBP2024-04-30
53,189 GBP2023-04-30
Computers
960 GBP2024-04-30
1,438 GBP2023-04-30
Motor vehicles
48,510 GBP2024-04-30
0 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
240 GBP2024-04-30
5,233 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
15,527,301 GBP2024-04-30
14,602,496 GBP2023-04-30
Other Debtors
Current
98,775 GBP2024-04-30
100,557 GBP2023-04-30
Prepayments/Accrued Income
Current
725,756 GBP2024-04-30
957,550 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
16,352,072 GBP2024-04-30
15,665,836 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
12,204 GBP2024-04-30
0 GBP2023-04-30
Other Remaining Borrowings
Current
3,359,508 GBP2024-04-30
1,640,738 GBP2023-04-30
Trade Creditors/Trade Payables
Current
729,063 GBP2024-04-30
491,258 GBP2023-04-30
Amounts owed to group undertakings
Current
4,466,803 GBP2024-04-30
4,993,555 GBP2023-04-30
Corporation Tax Payable
Current
1,008 GBP2024-04-30
1,008 GBP2023-04-30
Other Taxation & Social Security Payable
Current
32,391 GBP2024-04-30
42,043 GBP2023-04-30
Other Creditors
Current
1,917,224 GBP2024-04-30
2,739,596 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
2,394,893 GBP2024-04-30
1,435,135 GBP2023-04-30
Creditors
Current
12,913,094 GBP2024-04-30
11,343,333 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
32,461 GBP2024-04-30
0 GBP2023-04-30
Total Borrowings
Current
3,359,508 GBP2024-04-30
1,640,738 GBP2023-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
12,204 GBP2024-04-30
0 GBP2023-04-30
Minimum gross finance lease payments owing
44,665 GBP2024-04-30
0 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
86,008 GBP2024-04-30
146,145 GBP2023-04-30
Between two and five year
0 GBP2024-04-30
83,290 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
86,008 GBP2024-04-30
229,435 GBP2023-04-30