Average Number of Employees
392023-01-01 ~ 2023-12-31
282022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,060,935 GBP2023-12-31
574,034 GBP2022-12-31
Fixed Assets - Investments
121,400 GBP2023-12-31
121,400 GBP2022-12-31
Fixed Assets
1,182,335 GBP2023-12-31
695,434 GBP2022-12-31
Debtors
Current
953,048 GBP2023-12-31
683,544 GBP2022-12-31
Current assets - Investments
51,117,190 GBP2023-12-31
39,693,473 GBP2022-12-31
Cash at bank and in hand
870,830 GBP2023-12-31
1,217,463 GBP2022-12-31
Current Assets
52,941,068 GBP2023-12-31
41,594,480 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-867,942 GBP2023-12-31
-847,654 GBP2022-12-31
Net Current Assets/Liabilities
52,073,126 GBP2023-12-31
40,746,826 GBP2022-12-31
Total Assets Less Current Liabilities
53,255,461 GBP2023-12-31
41,442,260 GBP2022-12-31
Net Assets/Liabilities
48,403,955 GBP2023-12-31
38,519,714 GBP2022-12-31
Equity
Called up share capital
2,003 GBP2023-12-31
2,003 GBP2022-12-31
Capital redemption reserve
58 GBP2023-12-31
58 GBP2022-12-31
Retained earnings (accumulated losses)
48,401,894 GBP2023-12-31
38,517,653 GBP2022-12-31
Equity
48,403,955 GBP2023-12-31
38,519,714 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-01-01 ~ 2023-12-31
Office equipment
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,220,546 GBP2023-12-31
1,492,114 GBP2022-12-31
Office equipment
199,229 GBP2023-12-31
181,660 GBP2022-12-31
Other
3,282 GBP2023-12-31
3,282 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,423,057 GBP2023-12-31
1,677,056 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-6,620 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-7,292 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
940,751 GBP2022-12-31
Office equipment
158,989 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,103,022 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
255,782 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
10,610 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
266,392 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-6,620 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-7,292 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,189,913 GBP2023-12-31
Office equipment
168,927 GBP2023-12-31
Other
3,282 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,362,122 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
1,030,633 GBP2023-12-31
551,363 GBP2022-12-31
Office equipment
30,302 GBP2023-12-31
22,671 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
712,452 GBP2023-12-31
301,993 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
79,752 GBP2023-12-31
243,498 GBP2022-12-31
Other Debtors
Current
149,420 GBP2023-12-31
128,696 GBP2022-12-31
Prepayments/Accrued Income
Current
11,424 GBP2023-12-31
9,357 GBP2022-12-31
Cash and Cash Equivalents
870,830 GBP2023-12-31
1,217,463 GBP2022-12-31
Trade Creditors/Trade Payables
Current
390,876 GBP2023-12-31
334,766 GBP2022-12-31
Corporation Tax Payable
Current
145,774 GBP2023-12-31
38,944 GBP2022-12-31
Taxation/Social Security Payable
Current
37,210 GBP2023-12-31
25,135 GBP2022-12-31
Other Creditors
Current
18,992 GBP2023-12-31
26,360 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
4,985 GBP2023-12-31
4,985 GBP2022-12-31
Creditors
Current
867,942 GBP2023-12-31
847,654 GBP2022-12-31
Net Deferred Tax Liability/Asset
-4,851,506 GBP2023-12-31
-2,922,546 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-4,851,506 GBP2023-12-31
-2,922,546 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,002 shares2023-12-31
100,002 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
330 shares2023-12-31
330 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
50 shares2023-12-31
50 shares2022-12-31
Par Value of Share
Class 3 ordinary share
10.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
50 shares2023-12-31
50 shares2022-12-31
Par Value of Share
Class 4 ordinary share
10.002023-01-01 ~ 2023-12-31