Property, Plant & Equipment
159,387 GBP2025-09-30
195,471 GBP2024-09-30
Fixed Assets - Investments
10,000 GBP2025-09-30
10,000 GBP2024-09-30
Fixed Assets
169,387 GBP2025-09-30
205,471 GBP2024-09-30
Total Inventories
50,622 GBP2025-09-30
45,003 GBP2024-09-30
Debtors
113,798 GBP2025-09-30
105,382 GBP2024-09-30
Cash at bank and in hand
177,776 GBP2025-09-30
92,585 GBP2024-09-30
Current Assets
342,196 GBP2025-09-30
242,970 GBP2024-09-30
Creditors
Current
295,691 GBP2025-09-30
258,432 GBP2024-09-30
Net Current Assets/Liabilities
46,505 GBP2025-09-30
-15,462 GBP2024-09-30
Total Assets Less Current Liabilities
215,892 GBP2025-09-30
190,009 GBP2024-09-30
Creditors
Non-current
-37,500 GBP2024-09-30
Net Assets/Liabilities
189,236 GBP2025-09-30
119,926 GBP2024-09-30
Equity
Called up share capital
100 GBP2025-09-30
100 GBP2024-09-30
Retained earnings (accumulated losses)
189,136 GBP2025-09-30
119,826 GBP2024-09-30
Equity
189,236 GBP2025-09-30
119,926 GBP2024-09-30
Average Number of Employees
522024-10-01 ~ 2025-09-30
612023-10-01 ~ 2024-09-30
Intangible Assets - Gross Cost
Net goodwill
101,901 GBP2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
101,901 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
307,801 GBP2025-09-30
307,801 GBP2024-09-30
Plant and equipment
438,687 GBP2025-09-30
438,088 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
260,571 GBP2025-09-30
249,458 GBP2024-09-30
Plant and equipment
384,203 GBP2025-09-30
366,157 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
11,113 GBP2024-10-01 ~ 2025-09-30
Plant and equipment
18,046 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Improvements to leasehold property
47,230 GBP2025-09-30
58,343 GBP2024-09-30
Plant and equipment
54,484 GBP2025-09-30
71,931 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
379,638 GBP2025-09-30
379,158 GBP2024-09-30
Computers
43,729 GBP2025-09-30
38,692 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
1,228,457 GBP2025-09-30
1,222,341 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
330,987 GBP2025-09-30
322,405 GBP2024-09-30
Computers
37,829 GBP2025-09-30
34,105 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,069,070 GBP2025-09-30
1,026,870 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
8,582 GBP2024-10-01 ~ 2025-09-30
Computers
3,724 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
42,200 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Furniture and fittings
48,651 GBP2025-09-30
56,753 GBP2024-09-30
Computers
5,900 GBP2025-09-30
4,587 GBP2024-09-30
Other Investments Other Than Loans
Cost valuation
10,000 GBP2024-09-30
Other Investments Other Than Loans
10,000 GBP2025-09-30
10,000 GBP2024-09-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
5,567 GBP2025-09-30
4,731 GBP2024-09-30
Other Debtors
Current, Amounts falling due within one year
108,231 GBP2025-09-30
100,651 GBP2024-09-30
Debtors
Current, Amounts falling due within one year
113,798 GBP2025-09-30
105,382 GBP2024-09-30
Bank Borrowings/Overdrafts
Current
37,500 GBP2025-09-30
50,000 GBP2024-09-30
Trade Creditors/Trade Payables
Current
63,732 GBP2025-09-30
66,480 GBP2024-09-30
Amounts owed to group undertakings
Current
25,827 GBP2025-09-30
Other Taxation & Social Security Payable
Current
101,376 GBP2025-09-30
51,929 GBP2024-09-30
Other Creditors
Current
67,256 GBP2025-09-30
90,023 GBP2024-09-30
Bank Borrowings/Overdrafts
Non-current
37,500 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
112,000 GBP2025-09-30
112,000 GBP2024-09-30
Between one and five year
357,786 GBP2025-09-30
448,000 GBP2024-09-30
More than five year
18,667 GBP2024-09-30
All periods
469,786 GBP2025-09-30
578,667 GBP2024-09-30
Bank Borrowings
Secured
37,500 GBP2025-09-30
87,500 GBP2024-09-30