Par Value of Share
Class 2 ordinary share
12022-10-01 ~ 2023-09-30
Class 3 ordinary share
12022-10-01 ~ 2023-09-30
Property, Plant & Equipment
184,653 GBP2023-09-30
225,993 GBP2022-09-30
Fixed Assets - Investments
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Fixed Assets
194,653 GBP2023-09-30
235,993 GBP2022-09-30
Total Inventories
44,745 GBP2023-09-30
48,601 GBP2022-09-30
Debtors
106,149 GBP2023-09-30
234,383 GBP2022-09-30
Cash at bank and in hand
178,359 GBP2023-09-30
139,423 GBP2022-09-30
Current Assets
329,253 GBP2023-09-30
422,407 GBP2022-09-30
Creditors
Current
303,061 GBP2023-09-30
271,007 GBP2022-09-30
Net Current Assets/Liabilities
26,192 GBP2023-09-30
151,400 GBP2022-09-30
Total Assets Less Current Liabilities
220,845 GBP2023-09-30
387,393 GBP2022-09-30
Net Assets/Liabilities
103,877 GBP2023-09-30
217,044 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
103,777 GBP2023-09-30
216,944 GBP2022-09-30
Equity
103,877 GBP2023-09-30
217,044 GBP2022-09-30
Average Number of Employees
662022-10-01 ~ 2023-09-30
682021-09-21 ~ 2022-09-30
Intangible Assets - Gross Cost
Net goodwill
101,901 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
101,901 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
307,801 GBP2023-09-30
307,801 GBP2022-09-30
Plant and equipment
394,810 GBP2023-09-30
387,141 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
238,345 GBP2023-09-30
227,233 GBP2022-09-30
Plant and equipment
353,265 GBP2023-09-30
340,127 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
11,112 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
13,138 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Improvements to leasehold property
69,456 GBP2023-09-30
80,568 GBP2022-09-30
Plant and equipment
41,545 GBP2023-09-30
47,014 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
377,695 GBP2023-09-30
375,367 GBP2022-09-30
Computers
35,025 GBP2023-09-30
33,289 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
1,173,933 GBP2023-09-30
1,162,200 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
312,630 GBP2023-09-30
301,415 GBP2022-09-30
Computers
31,030 GBP2023-09-30
27,700 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
989,280 GBP2023-09-30
936,207 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
11,215 GBP2022-10-01 ~ 2023-09-30
Computers
3,330 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
53,073 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Furniture and fittings
65,065 GBP2023-09-30
73,952 GBP2022-09-30
Computers
3,995 GBP2023-09-30
5,589 GBP2022-09-30
Other Investments Other Than Loans
Cost valuation
10,000 GBP2022-09-30
Other Investments Other Than Loans
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,304 GBP2023-09-30
1,911 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
125,549 GBP2022-09-30
Other Debtors
Current, Amounts falling due within one year
104,845 GBP2023-09-30
106,923 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
106,149 GBP2023-09-30
234,383 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
50,000 GBP2023-09-30
50,000 GBP2022-09-30
Trade Creditors/Trade Payables
Current
62,801 GBP2023-09-30
70,732 GBP2022-09-30
Amounts owed to group undertakings
Current
52,626 GBP2023-09-30
Other Taxation & Social Security Payable
Current
54,234 GBP2023-09-30
76,013 GBP2022-09-30
Other Creditors
Current
83,400 GBP2023-09-30
74,262 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
87,500 GBP2023-09-30
137,500 GBP2022-09-30
Other Creditors
Non-current
2,713 GBP2023-09-30
2,304 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
73,000 GBP2023-09-30
141,666 GBP2022-09-30
Between one and five year
292,000 GBP2023-09-30
292,000 GBP2022-09-30
More than five year
91,250 GBP2023-09-30
164,250 GBP2022-09-30
All periods
456,250 GBP2023-09-30
597,916 GBP2022-09-30
Bank Borrowings
Secured
137,500 GBP2023-09-30
187,500 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
50 shares2023-09-30
Class 3 ordinary share
50 shares2023-09-30