Average Number of Employees
52023-01-01 ~ 2023-12-31
162022-01-01 ~ 2022-12-31
Turnover/Revenue
7,172,208 GBP2023-01-01 ~ 2023-12-31
8,383,881 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-2,477,071 GBP2023-01-01 ~ 2023-12-31
-2,987,779 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
4,695,137 GBP2023-01-01 ~ 2023-12-31
5,396,102 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,269,984 GBP2023-01-01 ~ 2023-12-31
-1,140,449 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
3,837,764 GBP2023-01-01 ~ 2023-12-31
4,454,833 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
77,737 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-17,170 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,820,594 GBP2023-01-01 ~ 2023-12-31
4,532,570 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,924,074 GBP2023-01-01 ~ 2023-12-31
3,805,817 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
16,327 GBP2023-12-31
43,419 GBP2022-12-31
Property, Plant & Equipment
70,343 GBP2023-12-31
157,180 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
1 GBP2022-12-31
Fixed Assets
86,671 GBP2023-12-31
200,600 GBP2022-12-31
Debtors
Non-current
9,716,855 GBP2023-12-31
4,965,040 GBP2022-12-31
Current
1,962,946 GBP2023-12-31
1,689,944 GBP2022-12-31
Cash at bank and in hand
454,894 GBP2023-12-31
2,430,996 GBP2022-12-31
Current Assets
12,134,695 GBP2023-12-31
9,085,980 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,116,280 GBP2023-12-31
-2,084,524 GBP2022-12-31
Net Current Assets/Liabilities
10,018,415 GBP2023-12-31
7,001,456 GBP2022-12-31
Total Assets Less Current Liabilities
10,105,086 GBP2023-12-31
7,202,056 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-104,100 GBP2023-12-31
-103,668 GBP2022-12-31
Net Assets/Liabilities
9,998,842 GBP2023-12-31
7,074,768 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2022-01-01
Retained earnings (accumulated losses)
9,998,742 GBP2023-12-31
7,074,668 GBP2022-12-31
3,268,851 GBP2022-01-01
Equity
9,998,842 GBP2023-12-31
7,074,768 GBP2022-12-31
3,268,951 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,924,074 GBP2023-01-01 ~ 2023-12-31
3,805,817 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,924,074 GBP2023-01-01 ~ 2023-12-31
3,805,817 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
2,924,074 GBP2023-01-01 ~ 2023-12-31
3,805,817 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
25,500 GBP2023-01-01 ~ 2023-12-31
24,200 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-21,476 GBP2023-01-01 ~ 2023-12-31
-52,724 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
955,149 GBP2023-01-01 ~ 2023-12-31
861,188 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
182,409 GBP2023-12-31
182,409 GBP2022-12-31
Development expenditure
718,359 GBP2023-12-31
718,359 GBP2022-12-31
Goodwill
2,230,831 GBP2023-12-31
2,230,831 GBP2022-12-31
Intangible Assets - Gross Cost
3,131,599 GBP2023-12-31
3,131,599 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
166,082 GBP2023-12-31
138,990 GBP2022-12-31
Development expenditure
718,359 GBP2023-12-31
718,359 GBP2022-12-31
Goodwill
2,230,831 GBP2023-12-31
2,230,831 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
3,115,272 GBP2023-12-31
3,088,180 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
27,092 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
16,327 GBP2023-12-31
43,419 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,333,442 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-188,695 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
92,368 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
157,180 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
274,479 GBP2023-12-31
567,214 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,525,717 GBP2023-12-31
942,358 GBP2022-12-31
Prepayments/Accrued Income
Current
162,750 GBP2023-12-31
180,372 GBP2022-12-31
Trade Creditors/Trade Payables
Current
56,735 GBP2023-12-31
9,470 GBP2022-12-31
Amounts owed to group undertakings
Current
1,108 GBP2023-12-31
421,253 GBP2022-12-31
Corporation Tax Payable
Current
493,844 GBP2023-12-31
165,818 GBP2022-12-31
Taxation/Social Security Payable
Current
455,855 GBP2023-12-31
246,006 GBP2022-12-31
Other Creditors
Current
197,909 GBP2023-12-31
15,924 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
910,829 GBP2023-12-31
1,226,053 GBP2022-12-31
Creditors
Current
2,116,280 GBP2023-12-31
2,084,524 GBP2022-12-31
Net Deferred Tax Liability/Asset
-2,144 GBP2023-12-31
-23,620 GBP2022-12-31
-76,344 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
21,476 GBP2023-01-01 ~ 2023-12-31
52,724 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-3,369 GBP2023-12-31
-24,305 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31