Cost of Sales
-997,000 GBP2021-07-01 ~ 2022-06-30
Interest Payable/Similar Charges (Finance Costs)
-17,000 GBP2022-07-01 ~ 2023-06-30
-11,000 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
-805,000 GBP2022-07-01 ~ 2023-06-30
939,000 GBP2021-07-01 ~ 2022-06-30
Cash and Cash Equivalents
59,000 GBP2023-06-30
107,000 GBP2022-06-30
Deferred Tax Liabilities
104,000 GBP2023-06-30
104,000 GBP2022-06-30
Equity
Called up share capital
324,000 GBP2023-06-30
324,000 GBP2022-06-30
Share premium
805,000 GBP2023-06-30
805,000 GBP2022-06-30
Revaluation reserve
34,000 GBP2023-06-30
34,000 GBP2022-06-30
Retained earnings (accumulated losses)
1,804,000 GBP2023-06-30
2,609,000 GBP2022-06-30
Equity
2,967,000 GBP2023-06-30
3,772,000 GBP2022-06-30
Average Number of Employees
372022-07-01 ~ 2023-06-30
372021-07-01 ~ 2022-06-30
Wages/Salaries
1,673,000 GBP2022-07-01 ~ 2023-06-30
1,539,000 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
187,000 GBP2022-07-01 ~ 2023-06-30
160,000 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
2,093,000 GBP2022-07-01 ~ 2023-06-30
1,905,000 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
-805,000 GBP2022-07-01 ~ 2023-06-30
1,222,000 GBP2021-07-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
-165,000 GBP2022-07-01 ~ 2023-06-30
232,000 GBP2021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Computer software
872,000 GBP2023-06-30
678,000 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
0 GBP2023-06-30
110,000 GBP2022-06-30
Computers
26,000 GBP2023-06-30
37,000 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-110,000 GBP2022-07-01 ~ 2023-06-30
Computers
-11,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
0 GBP2023-06-30
110,000 GBP2022-06-30
Computers
12,000 GBP2023-06-30
14,000 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
0 GBP2022-07-01 ~ 2023-06-30
Computers
6,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-110,000 GBP2022-07-01 ~ 2023-06-30
Computers
-8,000 GBP2022-07-01 ~ 2023-06-30
Trade Debtors/Trade Receivables
Current
387,000 GBP2023-06-30
448,000 GBP2022-06-30
Trade Creditors/Trade Payables
Current
233,000 GBP2023-06-30
81,000 GBP2022-06-30
Accrued Liabilities
Current
835,000 GBP2023-06-30
1,040,000 GBP2022-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-179,000 GBP2021-06-30
Equity
Called up share capital
324,000 GBP2023-06-30
324,000 GBP2022-06-30