Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
15,323,103 GBP2023-04-01 ~ 2024-03-31
13,070,773 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
12,881,288 GBP2023-04-01 ~ 2024-03-31
11,709,255 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,441,815 GBP2023-04-01 ~ 2024-03-31
1,361,518 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
45,915 GBP2023-04-01 ~ 2024-03-31
11,770 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,487,730 GBP2023-04-01 ~ 2024-03-31
1,373,288 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
606,565 GBP2023-04-01 ~ 2024-03-31
262,742 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,881,165 GBP2023-04-01 ~ 2024-03-31
1,110,546 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,847,737 GBP2023-04-01 ~ 2024-03-31
1,091,055 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
159,537 GBP2024-03-31
224,398 GBP2023-03-31
Property, Plant & Equipment
60,738 GBP2024-03-31
47,396 GBP2023-03-31
Fixed Assets
220,275 GBP2024-03-31
271,794 GBP2023-03-31
Debtors
7,110,319 GBP2024-03-31
3,383,202 GBP2023-03-31
Cash at bank and in hand
1,286,377 GBP2024-03-31
2,597,575 GBP2023-03-31
Current Assets
8,396,696 GBP2024-03-31
5,980,777 GBP2023-03-31
Creditors
Current
3,595,322 GBP2024-03-31
2,216,089 GBP2023-03-31
Net Current Assets/Liabilities
4,801,374 GBP2024-03-31
3,764,688 GBP2023-03-31
Total Assets Less Current Liabilities
5,021,649 GBP2024-03-31
4,036,482 GBP2023-03-31
Net Assets/Liabilities
4,967,993 GBP2024-03-31
3,970,257 GBP2023-03-31
Equity
Called up share capital
825,001 GBP2024-03-31
825,001 GBP2023-03-31
825,001 GBP2022-03-31
Retained earnings (accumulated losses)
4,053,484 GBP2024-03-31
3,022,320 GBP2023-03-31
2,761,774 GBP2022-03-31
Equity
4,967,993 GBP2024-03-31
3,970,257 GBP2023-03-31
3,729,202 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,881,165 GBP2023-04-01 ~ 2024-03-31
1,110,546 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-850,001 GBP2023-04-01 ~ 2024-03-31
-850,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-850,001 GBP2023-04-01 ~ 2024-03-31
-850,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
7,465,290 GBP2023-04-01 ~ 2024-03-31
6,763,304 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
741,661 GBP2023-04-01 ~ 2024-03-31
701,443 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
709,260 GBP2023-04-01 ~ 2024-03-31
610,497 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
8,916,211 GBP2023-04-01 ~ 2024-03-31
8,075,244 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
812023-04-01 ~ 2024-03-31
802022-04-01 ~ 2023-03-31
Director Remuneration
1,428,377 GBP2023-04-01 ~ 2024-03-31
924,708 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
26,334 GBP2023-04-01 ~ 2024-03-31
35,616 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
13,000 GBP2023-04-01 ~ 2024-03-31
13,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
619,134 GBP2023-04-01 ~ 2024-03-31
256,122 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
621,933 GBP2023-04-01 ~ 2024-03-31
260,925 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
635,080 GBP2024-03-31
635,080 GBP2023-03-31
Computer software
391,817 GBP2024-03-31
363,717 GBP2023-03-31
Intangible Assets - Gross Cost
1,026,897 GBP2024-03-31
998,797 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
635,080 GBP2024-03-31
635,080 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
867,360 GBP2024-03-31
774,399 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
92,961 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
168,571 GBP2024-03-31
138,842 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-11,912 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
107,833 GBP2024-03-31
91,446 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
26,334 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-9,947 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
60,738 GBP2024-03-31
47,396 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,365,993 GBP2024-03-31
1,780,571 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
3,715,816 GBP2024-03-31
715,436 GBP2023-03-31
Other Debtors
Current
1,934 GBP2024-03-31
77,370 GBP2023-03-31
Prepayments
Current
1,026,576 GBP2024-03-31
809,825 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
7,110,319 GBP2024-03-31
3,383,202 GBP2023-03-31
Trade Creditors/Trade Payables
Current
342,157 GBP2024-03-31
429,113 GBP2023-03-31
Corporation Tax Payable
Current
619,135 GBP2024-03-31
256,122 GBP2023-03-31
Other Taxation & Social Security Payable
Current
227,825 GBP2024-03-31
213,917 GBP2023-03-31
Other Creditors
Current
88,747 GBP2024-03-31
75,471 GBP2023-03-31
Accrued Liabilities
Current
1,896,592 GBP2024-03-31
989,988 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
158,477 GBP2024-03-31
98,600 GBP2023-03-31
Between one and five year
1,124,090 GBP2024-03-31
All periods
1,282,567 GBP2024-03-31
98,600 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
53,656 GBP2024-03-31
66,225 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
53,656 GBP2024-03-31
66,225 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
825,001 shares2024-03-31