Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
16,079,691 GBP2024-04-01 ~ 2025-03-31
15,323,103 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
14,718,078 GBP2024-04-01 ~ 2025-03-31
12,881,288 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,361,613 GBP2024-04-01 ~ 2025-03-31
2,441,815 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
26,027 GBP2024-04-01 ~ 2025-03-31
45,915 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,387,640 GBP2024-04-01 ~ 2025-03-31
2,487,730 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
385,115 GBP2024-04-01 ~ 2025-03-31
606,565 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,002,525 GBP2024-04-01 ~ 2025-03-31
1,881,165 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,002,525 GBP2024-04-01 ~ 2025-03-31
1,847,737 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
239,456 GBP2025-03-31
159,537 GBP2024-03-31
Property, Plant & Equipment
58,656 GBP2025-03-31
60,738 GBP2024-03-31
Fixed Assets
298,112 GBP2025-03-31
220,275 GBP2024-03-31
Debtors
5,518,143 GBP2025-03-31
7,110,319 GBP2024-03-31
Cash at bank and in hand
851,493 GBP2025-03-31
1,286,377 GBP2024-03-31
Current Assets
6,369,636 GBP2025-03-31
8,396,696 GBP2024-03-31
Creditors
Current
2,617,222 GBP2025-03-31
3,595,322 GBP2024-03-31
Net Current Assets/Liabilities
3,752,414 GBP2025-03-31
4,801,374 GBP2024-03-31
Total Assets Less Current Liabilities
4,050,526 GBP2025-03-31
5,021,649 GBP2024-03-31
Net Assets/Liabilities
3,970,518 GBP2025-03-31
4,967,993 GBP2024-03-31
Equity
Called up share capital
825,001 GBP2025-03-31
825,001 GBP2024-03-31
825,001 GBP2023-03-31
Retained earnings (accumulated losses)
3,056,009 GBP2025-03-31
4,053,484 GBP2024-03-31
3,022,320 GBP2023-03-31
Equity
3,970,518 GBP2025-03-31
4,967,993 GBP2024-03-31
3,970,257 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,002,525 GBP2024-04-01 ~ 2025-03-31
1,881,165 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-2,000,000 GBP2024-04-01 ~ 2025-03-31
-850,001 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-2,000,000 GBP2024-04-01 ~ 2025-03-31
-850,001 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
8,948,474 GBP2024-04-01 ~ 2025-03-31
7,465,290 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
1,069,656 GBP2024-04-01 ~ 2025-03-31
741,661 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
608,255 GBP2024-04-01 ~ 2025-03-31
709,260 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
10,626,385 GBP2024-04-01 ~ 2025-03-31
8,916,211 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
972024-04-01 ~ 2025-03-31
812023-04-01 ~ 2024-03-31
Director Remuneration
1,192,258 GBP2024-04-01 ~ 2025-03-31
1,428,377 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
33,749 GBP2024-04-01 ~ 2025-03-31
26,334 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
13,000 GBP2024-04-01 ~ 2025-03-31
13,000 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
358,763 GBP2024-04-01 ~ 2025-03-31
619,134 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
346,910 GBP2024-04-01 ~ 2025-03-31
621,933 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
635,080 GBP2025-03-31
635,080 GBP2024-03-31
Computer software
564,193 GBP2025-03-31
391,817 GBP2024-03-31
Intangible Assets - Gross Cost
1,199,273 GBP2025-03-31
1,026,897 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
635,080 GBP2025-03-31
635,080 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
959,817 GBP2025-03-31
867,360 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
92,457 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
188,603 GBP2025-03-31
168,571 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-12,346 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
129,947 GBP2025-03-31
107,833 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
33,749 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-11,635 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
58,656 GBP2025-03-31
60,738 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,193,249 GBP2025-03-31
2,365,993 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,739,862 GBP2025-03-31
3,715,816 GBP2024-03-31
Other Debtors
Current
17,150 GBP2025-03-31
1,934 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
156,987 GBP2025-03-31
Prepayments
Current
1,410,895 GBP2025-03-31
1,026,576 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
5,518,143 GBP2025-03-31
Amounts falling due within one year, Current
7,110,319 GBP2024-03-31
Trade Creditors/Trade Payables
Current
256,361 GBP2025-03-31
342,157 GBP2024-03-31
Corporation Tax Payable
Current
619,135 GBP2024-03-31
Other Taxation & Social Security Payable
Current
307,967 GBP2025-03-31
227,825 GBP2024-03-31
Other Creditors
Current
96,541 GBP2025-03-31
88,747 GBP2024-03-31
Accrued Liabilities
Current
1,610,253 GBP2025-03-31
1,896,592 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
328,316 GBP2025-03-31
158,477 GBP2024-03-31
Between one and five year
795,774 GBP2025-03-31
1,124,090 GBP2024-03-31
All periods
1,124,090 GBP2025-03-31
1,282,567 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
80,008 GBP2025-03-31
53,656 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
80,008 GBP2025-03-31
53,656 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
825,001 shares2025-03-31