Distribution Costs
-5,030,004 GBP2024-04-01 ~ 2025-03-31
-4,504,402 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,350,400 GBP2024-04-01 ~ 2025-03-31
-3,554,290 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
829 GBP2024-04-01 ~ 2025-03-31
-229,187 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
829 GBP2024-04-01 ~ 2025-03-31
-229,187 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
829 GBP2024-04-01 ~ 2025-03-31
-229,187 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
1,920,000 GBP2025-03-31
2,160,000 GBP2024-03-31
Property, Plant & Equipment
698,798 GBP2025-03-31
505,876 GBP2024-03-31
Fixed Assets
2,618,798 GBP2025-03-31
2,665,876 GBP2024-03-31
Debtors
12,657,725 GBP2025-03-31
11,079,395 GBP2024-03-31
Cash at bank and in hand
378,749 GBP2025-03-31
61,756 GBP2024-03-31
Current Assets
18,822,565 GBP2025-03-31
17,955,655 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-13,089,762 GBP2025-03-31
Net Current Assets/Liabilities
5,732,803 GBP2025-03-31
5,970,037 GBP2024-03-31
Total Assets Less Current Liabilities
8,351,601 GBP2025-03-31
8,635,913 GBP2024-03-31
Net Assets/Liabilities
7,523,396 GBP2025-03-31
7,522,567 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
7,523,296 GBP2025-03-31
7,522,467 GBP2024-03-31
7,751,654 GBP2023-03-31
Equity
7,523,396 GBP2025-03-31
7,522,567 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
829 GBP2024-04-01 ~ 2025-03-31
-229,187 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
34,404 GBP2024-04-01 ~ 2025-03-31
27,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
822024-04-01 ~ 2025-03-31
922023-04-01 ~ 2024-03-31
Wages/Salaries
2,846,811 GBP2024-04-01 ~ 2025-03-31
2,938,238 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
175,202 GBP2024-04-01 ~ 2025-03-31
164,680 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,323,893 GBP2024-04-01 ~ 2025-03-31
3,367,329 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
345,916 GBP2024-04-01 ~ 2025-03-31
242,207 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
2,582,385 GBP2024-03-31
Patents/Trademarks/Licences/Concessions
19,955 GBP2024-03-31
Intangible Assets - Gross Cost
2,602,340 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
662,385 GBP2025-03-31
422,385 GBP2024-03-31
Patents/Trademarks/Licences/Concessions
19,955 GBP2025-03-31
19,955 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
682,340 GBP2025-03-31
442,340 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
240,000 GBP2024-04-01 ~ 2025-03-31
Patents/Trademarks/Licences/Concessions
0 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
240,000 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
0 GBP2025-03-31
0 GBP2024-03-31
Intangible Assets
1,920,000 GBP2025-03-31
2,160,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
658,297 GBP2025-03-31
650,484 GBP2024-03-31
Furniture and fittings
1,098,104 GBP2025-03-31
785,479 GBP2024-03-31
Motor vehicles
56,012 GBP2025-03-31
56,012 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
3,854,314 GBP2025-03-31
3,480,908 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
593,708 GBP2025-03-31
557,471 GBP2024-03-31
Furniture and fittings
751,958 GBP2025-03-31
692,615 GBP2024-03-31
Motor vehicles
51,015 GBP2025-03-31
43,713 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,155,516 GBP2025-03-31
2,975,032 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
36,237 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
59,343 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
7,302 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
180,484 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
64,589 GBP2025-03-31
93,013 GBP2024-03-31
Furniture and fittings
346,146 GBP2025-03-31
92,864 GBP2024-03-31
Motor vehicles
4,997 GBP2025-03-31
12,299 GBP2024-03-31
Land and buildings
270,612 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
5,911,769 GBP2025-03-31
6,065,655 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
5,567,226 GBP2025-03-31
4,398,837 GBP2024-03-31
Prepayments/Accrued Income
Current
1,150,043 GBP2025-03-31
584,257 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
2,221,184 GBP2025-03-31
1,970,662 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
66,667 GBP2025-03-31
0 GBP2024-03-31
Other Remaining Borrowings
Current
3,987,747 GBP2025-03-31
3,630,623 GBP2024-03-31
Trade Creditors/Trade Payables
Current
3,606,779 GBP2025-03-31
3,360,646 GBP2024-03-31
Amounts owed to group undertakings
Current
1,969,068 GBP2025-03-31
1,846,302 GBP2024-03-31
Other Taxation & Social Security Payable
Current
1,033,183 GBP2025-03-31
999,202 GBP2024-03-31
Other Creditors
Current
48,205 GBP2025-03-31
78,404 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
156,929 GBP2025-03-31
99,779 GBP2024-03-31
Creditors
Current
13,089,762 GBP2025-03-31
11,985,618 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
694,872 GBP2025-03-31
1,113,346 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
133,333 GBP2025-03-31
0 GBP2024-03-31
Creditors
Non-current
828,205 GBP2025-03-31
1,113,346 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
83,291 GBP2025-03-31
0 GBP2024-03-31
Minimum gross finance lease payments owing
249,873 GBP2025-03-31
0 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
200,000 GBP2025-03-31
0 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
97 shares2025-03-31
97 shares2024-03-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3 shares2025-03-31
3 shares2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
231,228 GBP2025-03-31
333,900 GBP2024-03-31
Between two and five year
1,896,065 GBP2025-03-31
0 GBP2024-03-31
More than five year
2,867,221 GBP2025-03-31
0 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,994,514 GBP2025-03-31
333,900 GBP2024-03-31
Bank Overdrafts
0 GBP2025-03-31
-202 GBP2024-03-31