82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
1032023-01-01 ~ 2023-12-31
912022-01-01 ~ 2022-12-31
Turnover/Revenue
7,445,203 GBP2023-01-01 ~ 2023-12-31
7,515,373 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-2,954,813 GBP2023-01-01 ~ 2023-12-31
-2,653,661 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
4,490,390 GBP2023-01-01 ~ 2023-12-31
4,861,712 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-66,255 GBP2023-01-01 ~ 2023-12-31
-70,765 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,348,627 GBP2023-01-01 ~ 2023-12-31
-3,505,887 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-278,904 GBP2023-01-01 ~ 2023-12-31
387,470 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
-89,526 GBP2023-01-01 ~ 2023-12-31
204,716 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-809,632 GBP2023-01-01 ~ 2023-12-31
327,112 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-779,478 GBP2023-01-01 ~ 2023-12-31
56,475 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
79,060 GBP2023-12-31
136,015 GBP2022-12-31
Fixed Assets
79,060 GBP2023-12-31
136,015 GBP2022-12-31
Debtors
23,661,720 GBP2023-12-31
23,698,871 GBP2022-12-31
Cash at bank and in hand
540 GBP2023-12-31
437,732 GBP2022-12-31
Current Assets
23,662,260 GBP2023-12-31
24,136,603 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,314,930 GBP2023-12-31
-2,134,281 GBP2022-12-31
Net Current Assets/Liabilities
21,347,330 GBP2023-12-31
22,002,322 GBP2022-12-31
Total Assets Less Current Liabilities
21,426,390 GBP2023-12-31
22,138,337 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-4,863,182 GBP2023-12-31
-4,778,528 GBP2022-12-31
Net Assets/Liabilities
16,556,116 GBP2023-12-31
17,335,594 GBP2022-12-31
Equity
Called up share capital
545,744 GBP2023-12-31
545,744 GBP2022-12-31
545,744 GBP2022-01-01
Retained earnings (accumulated losses)
16,010,372 GBP2023-12-31
16,789,850 GBP2022-12-31
16,733,375 GBP2022-01-01
Equity
16,556,116 GBP2023-12-31
17,335,594 GBP2022-12-31
17,279,119 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-779,478 GBP2023-01-01 ~ 2023-12-31
56,475 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
42,000 GBP2023-01-01 ~ 2023-12-31
42,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
3,768,863 GBP2023-01-01 ~ 2023-12-31
2,954,618 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
394,804 GBP2023-01-01 ~ 2023-12-31
315,873 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,211,373 GBP2023-01-01 ~ 2023-12-31
3,310,205 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
1,373,775 GBP2023-01-01 ~ 2023-12-31
961,743 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-36,154 GBP2023-01-01 ~ 2023-12-31
5,612 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-153,830 GBP2023-01-01 ~ 2023-12-31
62,151 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
286,695 GBP2023-12-31
282,436 GBP2022-12-31
Computers
116,435 GBP2023-12-31
116,435 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
695,744 GBP2023-12-31
691,485 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
262,201 GBP2022-12-31
Computers
29,145 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
555,470 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
8,981 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
35,606 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
61,214 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
271,182 GBP2023-12-31
Computers
64,751 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
616,684 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
15,513 GBP2023-12-31
20,235 GBP2022-12-31
Computers
51,684 GBP2023-12-31
87,290 GBP2022-12-31
Other Debtors
Non-current
2,499,574 GBP2023-12-31
2,523,322 GBP2022-12-31
Debtors
Non-current
2,499,574 GBP2023-12-31
2,523,322 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,272 GBP2023-12-31
6,975 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
15,265,957 GBP2023-12-31
15,567,011 GBP2022-12-31
Other Debtors
Current
5,592,222 GBP2023-12-31
5,444,309 GBP2022-12-31
Prepayments/Accrued Income
Current
284,385 GBP2023-12-31
157,254 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
18,310 GBP2023-12-31
Debtors
Current
23,661,720 GBP2023-12-31
23,698,871 GBP2022-12-31
Bank Overdrafts
-232,483 GBP2023-12-31
Cash and Cash Equivalents
-231,943 GBP2023-12-31
437,732 GBP2022-12-31
Bank Overdrafts
Current
232,483 GBP2023-12-31
Bank Borrowings
Current
308,051 GBP2023-12-31
561,685 GBP2022-12-31
Trade Creditors/Trade Payables
Current
168,889 GBP2023-12-31
107,170 GBP2022-12-31
Amounts owed to group undertakings
Current
876,387 GBP2023-12-31
282,941 GBP2022-12-31
Corporation Tax Payable
Current
37,384 GBP2023-12-31
497,312 GBP2022-12-31
Taxation/Social Security Payable
Current
104,418 GBP2023-12-31
131,920 GBP2022-12-31
Other Creditors
Current
58,915 GBP2023-12-31
89,332 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
528,403 GBP2023-12-31
463,921 GBP2022-12-31
Creditors
Current
2,314,930 GBP2023-12-31
2,134,281 GBP2022-12-31
Bank Borrowings
Non-current
199,434 GBP2023-12-31
498,369 GBP2022-12-31
Amounts owed to group undertakings
Non-current
4,663,748 GBP2023-12-31
4,280,159 GBP2022-12-31
Creditors
Non-current
4,863,182 GBP2023-12-31
4,778,528 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
308,051 GBP2023-12-31
561,685 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
308,051 GBP2023-12-31
561,685 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
99,717 GBP2023-12-31
353,351 GBP2022-12-31
Non-current, Between two and five year
99,717 GBP2023-12-31
145,018 GBP2022-12-31
Total Borrowings
5,171,233 GBP2023-12-31
1,060,054 GBP2022-12-31
Net Deferred Tax Liability/Asset
18,310 GBP2023-12-31
-17,844 GBP2022-12-31
-12,232 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
36,154 GBP2023-01-01 ~ 2023-12-31
-5,612 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-17,844 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,914,840 shares2023-12-31
10,914,840 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.0500002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,000,000 shares2023-12-31
2,000,000 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.0000012023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
46,410 GBP2023-12-31
182,085 GBP2022-12-31
Between one and five year
23,205 GBP2023-12-31
69,615 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
69,615 GBP2023-12-31
251,700 GBP2022-12-31