Property, Plant & Equipment
1,966,332 GBP2023-12-31
1,779,437 GBP2022-12-31
Debtors
949,475 GBP2023-12-31
745,797 GBP2022-12-31
Cash at bank and in hand
28,429 GBP2023-12-31
133,258 GBP2022-12-31
Current Assets
992,904 GBP2023-12-31
894,055 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-822,509 GBP2023-12-31
-599,099 GBP2022-12-31
Net Current Assets/Liabilities
170,395 GBP2023-12-31
294,956 GBP2022-12-31
Total Assets Less Current Liabilities
2,136,727 GBP2023-12-31
2,074,393 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-371,392 GBP2023-12-31
-511,802 GBP2022-12-31
Net Assets/Liabilities
1,273,335 GBP2023-12-31
1,118,591 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
1,273,235 GBP2023-12-31
1,118,491 GBP2022-12-31
Equity
1,273,335 GBP2023-12-31
1,118,591 GBP2022-12-31
Average Number of Employees
322023-01-01 ~ 2023-12-31
282022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
7,400 GBP2023-12-31
7,400 GBP2022-12-31
Other
3,923,815 GBP2023-12-31
3,436,925 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,931,215 GBP2023-12-31
3,444,325 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
5,550 GBP2023-12-31
4,070 GBP2022-12-31
Other
1,959,333 GBP2023-12-31
1,660,818 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,964,883 GBP2023-12-31
1,664,888 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,480 GBP2023-01-01 ~ 2023-12-31
Other
298,515 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
299,995 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
1,850 GBP2023-12-31
3,330 GBP2022-12-31
Other
1,964,482 GBP2023-12-31
1,776,107 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
534,877 GBP2023-12-31
363,500 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-12-31
79,357 GBP2022-12-31
Amounts Owed By Related Parties
230,697 GBP2023-12-31
Current
245,195 GBP2022-12-31
Other Debtors
Amounts falling due within one year
183,901 GBP2023-12-31
57,745 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
949,475 GBP2023-12-31
745,797 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
24,898 GBP2023-12-31
34,776 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
285,760 GBP2023-12-31
271,831 GBP2022-12-31
Trade Creditors/Trade Payables
Current
103,695 GBP2023-12-31
115,393 GBP2022-12-31
Corporation Tax Payable
Current
163,726 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
173,044 GBP2023-12-31
122,752 GBP2022-12-31
Other Creditors
Current
24,773 GBP2023-12-31
22,181 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
46,613 GBP2023-12-31
32,166 GBP2022-12-31
Creditors
Current
822,509 GBP2023-12-31
599,099 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
371,392 GBP2023-12-31
511,802 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
285,760 GBP2023-12-31
271,831 GBP2022-12-31
Minimum gross finance lease payments owing
657,152 GBP2023-12-31
783,633 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
194,798 GBP2023-12-31
71,343 GBP2022-12-31
Between two and five year
698,026 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
892,824 GBP2023-12-31
71,343 GBP2022-12-31