Property, Plant & Equipment
52,228 GBP2023-12-31
56,006 GBP2022-12-31
Debtors
4,574,269 GBP2023-12-31
3,109,952 GBP2022-12-31
Cash at bank and in hand
103,946 GBP2023-12-31
793,823 GBP2022-12-31
Current Assets
4,678,215 GBP2023-12-31
3,903,775 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,484,638 GBP2023-12-31
-1,328,251 GBP2022-12-31
Net Current Assets/Liabilities
3,193,577 GBP2023-12-31
2,575,524 GBP2022-12-31
Total Assets Less Current Liabilities
3,245,805 GBP2023-12-31
2,631,530 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2023-12-31
-24,946 GBP2022-12-31
Net Assets/Liabilities
3,239,425 GBP2023-12-31
2,598,933 GBP2022-12-31
Equity
Called up share capital
300 GBP2023-12-31
300 GBP2022-12-31
300 GBP2021-12-31
Share premium
2,240 GBP2023-12-31
2,240 GBP2022-12-31
2,240 GBP2021-12-31
Retained earnings (accumulated losses)
3,236,885 GBP2023-12-31
2,596,393 GBP2022-12-31
2,540,200 GBP2021-12-31
Equity
3,239,425 GBP2023-12-31
2,598,933 GBP2022-12-31
2,542,740 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-159,562 GBP2023-01-01 ~ 2023-12-31
1,056,193 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-159,562 GBP2023-01-01 ~ 2023-12-31
1,056,193 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
712023-01-01 ~ 2023-12-31
552022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
140,653 GBP2023-12-31
163,286 GBP2022-12-31
Furniture and fittings
16,052 GBP2023-12-31
15,387 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
160,303 GBP2023-12-31
182,271 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-40,977 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-40,977 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
94,950 GBP2023-12-31
115,163 GBP2022-12-31
Furniture and fittings
11,110 GBP2023-12-31
10,287 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
108,075 GBP2023-12-31
126,265 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
20,764 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
823 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
22,787 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-40,977 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-40,977 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
45,703 GBP2023-12-31
48,123 GBP2022-12-31
Furniture and fittings
4,942 GBP2023-12-31
5,100 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
828,211 GBP2023-12-31
1,369,084 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
96,454 GBP2023-12-31
1,941 GBP2022-12-31
Amounts Owed By Related Parties
3,372,745 GBP2023-12-31
Current
1,678,380 GBP2022-12-31
Other Debtors
Amounts falling due within one year
276,859 GBP2023-12-31
60,547 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,574,269 GBP2023-12-31
3,109,952 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2023-12-31
10,778 GBP2022-12-31
Trade Creditors/Trade Payables
Current
174,887 GBP2023-12-31
384,551 GBP2022-12-31
Amounts owed to group undertakings
Current
17,008 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
602,500 GBP2023-12-31
626,803 GBP2022-12-31
Other Creditors
Current
690,243 GBP2023-12-31
306,119 GBP2022-12-31
Creditors
Current
1,484,638 GBP2023-12-31
1,328,251 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2023-12-31
24,946 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
22,658 GBP2023-12-31
77,460 GBP2022-12-31