Turnover/Revenue
10,567,005 GBP2024-01-01 ~ 2024-12-31
10,866,407 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-7,333,572 GBP2024-01-01 ~ 2024-12-31
-7,573,243 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,233,433 GBP2024-01-01 ~ 2024-12-31
3,293,164 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,916,757 GBP2024-01-01 ~ 2024-12-31
-2,790,490 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-10,859 GBP2024-01-01 ~ 2024-12-31
10,859 GBP2024-01-01 ~ 2024-12-31
-3,405 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
309,385 GBP2024-01-01 ~ 2024-12-31
501,516 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
254,567 GBP2024-01-01 ~ 2024-12-31
370,893 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
254,567 GBP2024-01-01 ~ 2024-12-31
370,893 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
295,713 GBP2024-12-31
206,119 GBP2023-12-31
Total Inventories
130,792 GBP2024-12-31
162,062 GBP2023-12-31
Debtors
Current
982,865 GBP2024-12-31
1,027,106 GBP2023-12-31
Cash at bank and in hand
152,913 GBP2024-12-31
170,889 GBP2023-12-31
Current Assets
1,266,570 GBP2024-12-31
1,360,057 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,066,601 GBP2024-12-31
1,066,601 GBP2024-12-31
-924,029 GBP2023-12-31
Net Current Assets/Liabilities
199,969 GBP2024-12-31
436,028 GBP2023-12-31
Total Assets Less Current Liabilities
495,682 GBP2024-12-31
642,147 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-69,033 GBP2024-12-31
-33,282 GBP2023-12-31
Net Assets/Liabilities
424,686 GBP2024-12-31
599,195 GBP2023-12-31
Equity
Called up share capital
16 GBP2024-12-31
55 GBP2023-12-31
55 GBP2022-12-31
Capital redemption reserve
109 GBP2024-12-31
70 GBP2023-12-31
70 GBP2022-12-31
Retained earnings (accumulated losses)
424,561 GBP2024-12-31
599,070 GBP2023-12-31
464,921 GBP2022-12-31
Equity
424,686 GBP2024-12-31
599,195 GBP2023-12-31
465,046 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
254,567 GBP2024-01-01 ~ 2024-12-31
370,893 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-157,406 GBP2024-01-01 ~ 2024-12-31
-236,744 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-157,406 GBP2024-01-01 ~ 2024-12-31
-236,744 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
73,695 GBP2024-01-01 ~ 2024-12-31
Wages/Salaries
1,687,318 GBP2024-01-01 ~ 2024-12-31
Social Security Costs
124,160 GBP2024-01-01 ~ 2024-12-31
Staff Costs/Employee Benefits Expense
1,959,929 GBP2024-01-01 ~ 2024-12-31
Average number of employees in administration and support functions
782024-01-01 ~ 2024-12-31
812023-01-01 ~ 2023-12-31
Average Number of Employees
782024-01-01 ~ 2024-12-31
812023-01-01 ~ 2023-12-31
Director Remuneration
47,626 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
77,250 GBP2024-01-01 ~ 2024-12-31
117,957 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,963 GBP2024-12-31
9,670 GBP2023-12-31
Deferred Tax Liabilities
1,963 GBP2024-12-31
9,670 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
187,585 GBP2024-12-31
187,585 GBP2023-12-31
Tools/Equipment for furniture and fittings
58,608 GBP2024-12-31
40,651 GBP2023-12-31
Motor vehicles
253,129 GBP2024-12-31
166,273 GBP2023-12-31
Other
148,603 GBP2024-12-31
90,128 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
647,925 GBP2024-12-31
484,637 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
62,365 GBP2024-12-31
52,986 GBP2023-12-31
Tools/Equipment for furniture and fittings
42,876 GBP2024-12-31
37,811 GBP2023-12-31
Motor vehicles
152,087 GBP2024-12-31
109,910 GBP2023-12-31
Other
94,884 GBP2024-12-31
77,811 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
352,212 GBP2024-12-31
278,518 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
9,379 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
5,065 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
42,177 GBP2024-01-01 ~ 2024-12-31
Other
17,073 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
73,694 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
125,220 GBP2024-12-31
134,599 GBP2023-12-31
Tools/Equipment for furniture and fittings
15,732 GBP2024-12-31
2,840 GBP2023-12-31
Motor vehicles
101,042 GBP2024-12-31
56,363 GBP2023-12-31
Other
53,719 GBP2024-12-31
12,317 GBP2023-12-31
Other types of inventories not specified separately
130,792 GBP2024-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
858,152 GBP2024-12-31
869,564 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
116,272 GBP2024-12-31
73,398 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
982,865 GBP2024-12-31
1,027,106 GBP2023-12-31
Cash and Cash Equivalents
152,913 GBP2024-12-31
Total Borrowings
Current, Amounts falling due within one year
46,829 GBP2024-12-31
Trade Creditors/Trade Payables
747,600 GBP2024-12-31
Amounts Owed to Related Parties
166,505 GBP2024-12-31
Taxation/Social Security Payable
28,003 GBP2024-12-31
Other Creditors
-510 GBP2024-12-31
Total Borrowings
Non-current, Amounts falling due after one year
69,033 GBP2024-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,963 GBP2024-12-31
9,670 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0.102024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10 shares2024-12-31
337 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.102024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10 shares2024-12-31
113 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.102024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
30 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 4 ordinary share
0.102024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
30 shares2024-12-31
Number of Shares Issued (Fully Paid)
160 shares2024-12-31
550 shares2023-12-31
Nominal value of allotted share capital
16 GBP2024-01-01 ~ 2024-12-31
55 GBP2023-01-01 ~ 2023-12-31
Bank Borrowings
Non-current
5,867 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Non-current
63,166 GBP2024-12-31
Total Borrowings
Non-current
69,033 GBP2024-12-31
Bank Borrowings
Current
10,000 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Current
36,829 GBP2024-12-31
Total Borrowings
Current
46,829 GBP2024-12-31