Par Value of Share
Class 1 ordinary share
12023-01-31 ~ 2024-01-30
Class 2 ordinary share
12023-01-31 ~ 2024-01-30
Class 3 ordinary share
12023-01-31 ~ 2024-01-30
Turnover/Revenue
30,773,891 GBP2023-01-31 ~ 2024-01-30
22,439,959 GBP2022-02-01 ~ 2023-01-30
Cost of Sales
-27,599,718 GBP2023-01-31 ~ 2024-01-30
-19,543,751 GBP2022-02-01 ~ 2023-01-30
Gross Profit/Loss
3,174,173 GBP2023-01-31 ~ 2024-01-30
2,896,208 GBP2022-02-01 ~ 2023-01-30
Distribution Costs
-1,249,705 GBP2023-01-31 ~ 2024-01-30
-1,158,432 GBP2022-02-01 ~ 2023-01-30
Administrative Expenses
-782,361 GBP2023-01-31 ~ 2024-01-30
-808,145 GBP2022-02-01 ~ 2023-01-30
Operating Profit/Loss
1,293,329 GBP2023-01-31 ~ 2024-01-30
1,049,762 GBP2022-02-01 ~ 2023-01-30
Other Interest Receivable/Similar Income (Finance Income)
102,205 GBP2023-01-31 ~ 2024-01-30
19,812 GBP2022-02-01 ~ 2023-01-30
Interest Payable/Similar Charges (Finance Costs)
-17,043 GBP2023-01-31 ~ 2024-01-30
-19,957 GBP2022-02-01 ~ 2023-01-30
Profit/Loss on Ordinary Activities Before Tax
1,378,491 GBP2023-01-31 ~ 2024-01-30
1,049,617 GBP2022-02-01 ~ 2023-01-30
Profit/Loss
1,013,103 GBP2023-01-31 ~ 2024-01-30
842,536 GBP2022-02-01 ~ 2023-01-30
Comprehensive Income/Expense
1,013,103 GBP2023-01-31 ~ 2024-01-30
842,536 GBP2022-02-01 ~ 2023-01-30
Intangible Assets
1 GBP2024-01-30
1 GBP2023-01-30
Property, Plant & Equipment
1,109,569 GBP2024-01-30
968,744 GBP2023-01-30
Fixed Assets
1,109,570 GBP2024-01-30
968,745 GBP2023-01-30
Total Inventories
1,635,530 GBP2024-01-30
1,621,454 GBP2023-01-30
Debtors
2,261,707 GBP2024-01-30
1,436,363 GBP2023-01-30
Cash at bank and in hand
4,173,354 GBP2024-01-30
4,069,898 GBP2023-01-30
Current Assets
8,070,591 GBP2024-01-30
7,127,715 GBP2023-01-30
Creditors
Current
2,025,064 GBP2024-01-30
1,883,967 GBP2023-01-30
Net Current Assets/Liabilities
6,045,527 GBP2024-01-30
5,243,748 GBP2023-01-30
Total Assets Less Current Liabilities
7,155,097 GBP2024-01-30
6,212,493 GBP2023-01-30
Net Assets/Liabilities
7,069,661 GBP2024-01-30
6,148,558 GBP2023-01-30
Equity
Called up share capital
23,900 GBP2024-01-30
23,900 GBP2023-01-30
23,900 GBP2022-01-31
Retained earnings (accumulated losses)
7,045,761 GBP2024-01-30
6,124,658 GBP2023-01-30
5,374,122 GBP2022-01-31
Equity
7,069,661 GBP2024-01-30
6,148,558 GBP2023-01-30
5,398,022 GBP2022-01-31
Dividends Paid
Retained earnings (accumulated losses)
-92,000 GBP2023-01-31 ~ 2024-01-30
-92,000 GBP2022-02-01 ~ 2023-01-30
Dividends Paid
-92,000 GBP2023-01-31 ~ 2024-01-30
-92,000 GBP2022-02-01 ~ 2023-01-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,013,103 GBP2023-01-31 ~ 2024-01-30
842,536 GBP2022-02-01 ~ 2023-01-30
Wages/Salaries
1,300,142 GBP2023-01-31 ~ 2024-01-30
1,278,556 GBP2022-02-01 ~ 2023-01-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
22,896 GBP2023-01-31 ~ 2024-01-30
20,709 GBP2022-02-01 ~ 2023-01-30
Staff Costs/Employee Benefits Expense
1,323,038 GBP2023-01-31 ~ 2024-01-30
1,299,265 GBP2022-02-01 ~ 2023-01-30
Average Number of Employees
432023-01-31 ~ 2024-01-30
472022-02-01 ~ 2023-01-30
Director Remuneration
73,333 GBP2023-01-31 ~ 2024-01-30
60,833 GBP2022-02-01 ~ 2023-01-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
160,353 GBP2023-01-31 ~ 2024-01-30
133,221 GBP2022-02-01 ~ 2023-01-30
Audit Fees/Expenses
7,268 GBP2023-01-31 ~ 2024-01-30
2,500 GBP2022-02-01 ~ 2023-01-30
Current Tax for the Period
343,887 GBP2023-01-31 ~ 2024-01-30
172,632 GBP2022-02-01 ~ 2023-01-30
Intangible Assets - Gross Cost
Net goodwill
1 GBP2023-01-30
Intangible Assets
Net goodwill
1 GBP2024-01-30
1 GBP2023-01-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
412,990 GBP2024-01-30
360,567 GBP2023-01-30
Property, Plant & Equipment - Disposals
Plant and equipment
-5,545 GBP2023-01-31 ~ 2024-01-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
299,807 GBP2024-01-30
262,073 GBP2023-01-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
37,734 GBP2023-01-31 ~ 2024-01-30
Property, Plant & Equipment
Plant and equipment
113,183 GBP2024-01-30
98,494 GBP2023-01-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
374,452 GBP2024-01-30
373,335 GBP2023-01-30
Motor vehicles
302,084 GBP2024-01-30
252,368 GBP2023-01-30
Property, Plant & Equipment - Gross Cost
2,629,503 GBP2024-01-30
2,328,325 GBP2023-01-30
Property, Plant & Equipment - Disposals
Motor vehicles
-44,995 GBP2023-01-31 ~ 2024-01-30
Property, Plant & Equipment - Disposals
-50,540 GBP2023-01-31 ~ 2024-01-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
329,006 GBP2024-01-30
313,869 GBP2023-01-30
Motor vehicles
117,667 GBP2024-01-30
56,314 GBP2023-01-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,519,934 GBP2024-01-30
1,359,581 GBP2023-01-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
15,137 GBP2023-01-31 ~ 2024-01-30
Motor vehicles
61,353 GBP2023-01-31 ~ 2024-01-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
160,353 GBP2023-01-31 ~ 2024-01-30
Property, Plant & Equipment
Furniture and fittings
45,446 GBP2024-01-30
59,466 GBP2023-01-30
Motor vehicles
184,417 GBP2024-01-30
196,054 GBP2023-01-30
Merchandise
1,635,530 GBP2024-01-30
1,621,454 GBP2023-01-30
Trade Debtors/Trade Receivables
Current
956,178 GBP2024-01-30
912,295 GBP2023-01-30
Other Debtors
Current
199,090 GBP2024-01-30
199,089 GBP2023-01-30
Amount of corporation tax that is recoverable
Current
229,675 GBP2024-01-30
32,457 GBP2023-01-30
Amount of value-added tax that is recoverable
Current
9,937 GBP2023-01-30
Prepayments
Current
21,457 GBP2024-01-30
18,141 GBP2023-01-30
Debtors
Current, Amounts falling due within one year
2,085,194 GBP2024-01-30
1,266,363 GBP2023-01-30
Other Debtors
Non-current
176,513 GBP2024-01-30
170,000 GBP2023-01-30
Trade Creditors/Trade Payables
Current
1,344,411 GBP2024-01-30
1,663,912 GBP2023-01-30
Corporation Tax Payable
Current
541,173 GBP2024-01-30
172,632 GBP2023-01-30
Other Taxation & Social Security Payable
Current
31,448 GBP2024-01-30
31,348 GBP2023-01-30
Accrued Liabilities
Current
15,975 GBP2024-01-30
16,075 GBP2023-01-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
60,000 GBP2024-01-30
60,000 GBP2023-01-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
85,436 GBP2024-01-30
63,935 GBP2023-01-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2024-01-30
Profit/Loss
Retained earnings (accumulated losses)
1,013,103 GBP2023-01-31 ~ 2024-01-30