Average Number of Employees
172024-01-01 ~ 2024-12-31
162023-01-01 ~ 2023-12-31
Property, Plant & Equipment
405,687 GBP2024-12-31
398,464 GBP2023-12-31
Fixed Assets
405,687 GBP2024-12-31
398,464 GBP2023-12-31
Total Inventories
166,477 GBP2024-12-31
80,973 GBP2023-12-31
Debtors
Current
1,153,466 GBP2024-12-31
730,201 GBP2023-12-31
Cash at bank and in hand
1,332,452 GBP2024-12-31
1,201,678 GBP2023-12-31
Current Assets
2,652,395 GBP2024-12-31
2,012,852 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,328,221 GBP2024-12-31
-851,907 GBP2023-12-31
Net Current Assets/Liabilities
1,324,174 GBP2024-12-31
1,160,945 GBP2023-12-31
Total Assets Less Current Liabilities
1,729,861 GBP2024-12-31
1,559,409 GBP2023-12-31
Net Assets/Liabilities
1,695,904 GBP2024-12-31
1,532,172 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Retained earnings (accumulated losses)
1,685,904 GBP2024-12-31
1,522,172 GBP2023-12-31
Equity
1,695,904 GBP2024-12-31
1,532,172 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02024-01-01 ~ 2024-12-31
Motor vehicles
02024-01-01 ~ 2024-12-31
Furniture and fittings
02024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Buildings
434,897 GBP2024-12-31
434,557 GBP2023-12-31
Plant and equipment
222,177 GBP2024-12-31
207,740 GBP2023-12-31
Motor vehicles
57,744 GBP2024-12-31
47,834 GBP2023-12-31
Furniture and fittings
30,716 GBP2024-12-31
29,842 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
745,534 GBP2024-12-31
719,973 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-22,490 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-22,490 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
184,774 GBP2023-12-31
Motor vehicles
11,366 GBP2023-12-31
Furniture and fittings
13,177 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
321,509 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
9,544 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
6,675 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
2,089 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
27,006 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-8,668 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-8,668 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
194,318 GBP2024-12-31
Motor vehicles
9,373 GBP2024-12-31
Furniture and fittings
15,266 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
339,847 GBP2024-12-31
Property, Plant & Equipment
Buildings
314,007 GBP2024-12-31
322,365 GBP2023-12-31
Plant and equipment
27,859 GBP2024-12-31
22,966 GBP2023-12-31
Motor vehicles
48,371 GBP2024-12-31
36,468 GBP2023-12-31
Furniture and fittings
15,450 GBP2024-12-31
16,665 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,047,219 GBP2024-12-31
639,233 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
62,405 GBP2024-12-31
64,016 GBP2023-12-31
Other Debtors
Current
43,842 GBP2024-12-31
26,952 GBP2023-12-31
Trade Creditors/Trade Payables
Current
33,058 GBP2024-12-31
26,945 GBP2023-12-31
Amounts owed to group undertakings
Current
604,572 GBP2024-12-31
425,385 GBP2023-12-31
Corporation Tax Payable
Current
117,336 GBP2024-12-31
86,068 GBP2023-12-31
Taxation/Social Security Payable
Current
249,582 GBP2024-12-31
200,482 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
484 GBP2023-12-31
Other Creditors
Current
323,673 GBP2024-12-31
112,543 GBP2023-12-31
Creditors
Current
1,328,221 GBP2024-12-31
851,907 GBP2023-12-31