Average Number of Employees
192025-01-01 ~ 2025-12-31
172024-01-01 ~ 2024-12-31
Property, Plant & Equipment
386,898 GBP2025-12-31
405,687 GBP2024-12-31
Fixed Assets
386,898 GBP2025-12-31
405,687 GBP2024-12-31
Total Inventories
126,023 GBP2025-12-31
166,477 GBP2024-12-31
Debtors
Current
690,503 GBP2025-12-31
1,153,466 GBP2024-12-31
Cash at bank and in hand
1,738,736 GBP2025-12-31
1,332,452 GBP2024-12-31
Current Assets
2,555,262 GBP2025-12-31
2,652,395 GBP2024-12-31
Creditors
Current, Amounts falling due within one year
-1,045,763 GBP2025-12-31
-1,328,221 GBP2024-12-31
Net Current Assets/Liabilities
1,509,499 GBP2025-12-31
1,324,174 GBP2024-12-31
Total Assets Less Current Liabilities
1,896,397 GBP2025-12-31
1,729,861 GBP2024-12-31
Net Assets/Liabilities
1,865,924 GBP2025-12-31
1,695,904 GBP2024-12-31
Equity
Called up share capital
10,000 GBP2025-12-31
10,000 GBP2024-12-31
Retained earnings (accumulated losses)
1,855,924 GBP2025-12-31
1,685,904 GBP2024-12-31
Equity
1,865,924 GBP2025-12-31
1,695,904 GBP2024-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252025-01-01 ~ 2025-12-31
Motor vehicles
122025-01-01 ~ 2025-12-31
Furniture and fittings
102025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Gross Cost
Buildings
436,393 GBP2025-12-31
434,897 GBP2024-12-31
Plant and equipment
229,290 GBP2025-12-31
222,177 GBP2024-12-31
Motor vehicles
52,344 GBP2025-12-31
57,744 GBP2024-12-31
Furniture and fittings
37,588 GBP2025-12-31
30,716 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
755,615 GBP2025-12-31
745,534 GBP2024-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-5,400 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals
-5,400 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
194,318 GBP2024-12-31
Motor vehicles
9,373 GBP2024-12-31
Furniture and fittings
15,266 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
339,847 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
11,187 GBP2025-01-01 ~ 2025-12-31
Motor vehicles, Owned/Freehold
6,543 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings, Owned/Freehold
2,421 GBP2025-01-01 ~ 2025-12-31
Owned/Freehold
28,870 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
205,505 GBP2025-12-31
Motor vehicles
15,916 GBP2025-12-31
Furniture and fittings
17,687 GBP2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
368,717 GBP2025-12-31
Property, Plant & Equipment
Buildings
306,784 GBP2025-12-31
314,007 GBP2024-12-31
Plant and equipment
23,785 GBP2025-12-31
27,859 GBP2024-12-31
Motor vehicles
36,428 GBP2025-12-31
48,371 GBP2024-12-31
Furniture and fittings
19,901 GBP2025-12-31
15,450 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
530,849 GBP2025-12-31
1,047,219 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
62,624 GBP2025-12-31
62,405 GBP2024-12-31
Other Debtors
Current
97,030 GBP2025-12-31
43,842 GBP2024-12-31
Trade Creditors/Trade Payables
Current
26,938 GBP2025-12-31
33,058 GBP2024-12-31
Amounts owed to group undertakings
Current
478,835 GBP2025-12-31
604,572 GBP2024-12-31
Corporation Tax Payable
Current
9,105 GBP2025-12-31
117,336 GBP2024-12-31
Taxation/Social Security Payable
Current
283,630 GBP2025-12-31
249,582 GBP2024-12-31
Other Creditors
Current
247,255 GBP2025-12-31
323,673 GBP2024-12-31
Creditors
Current
1,045,763 GBP2025-12-31
1,328,221 GBP2024-12-31