Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
1,654 GBP2023-12-31
8,271 GBP2022-12-31
Property, Plant & Equipment
371,301 GBP2023-12-31
500,127 GBP2022-12-31
Fixed Assets - Investments
9,763 GBP2023-12-31
Fixed Assets
382,718 GBP2023-12-31
508,398 GBP2022-12-31
Total Inventories
848,135 GBP2023-12-31
830,147 GBP2022-12-31
Debtors
997,928 GBP2023-12-31
1,220,489 GBP2022-12-31
Cash at bank and in hand
712,442 GBP2023-12-31
265,154 GBP2022-12-31
Current Assets
2,558,505 GBP2023-12-31
2,315,790 GBP2022-12-31
Net Current Assets/Liabilities
1,789,455 GBP2023-12-31
1,342,021 GBP2022-12-31
Total Assets Less Current Liabilities
2,172,173 GBP2023-12-31
1,850,419 GBP2022-12-31
Net Assets/Liabilities
2,153,597 GBP2023-12-31
1,806,818 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Capital redemption reserve
354,706 GBP2023-12-31
354,706 GBP2022-12-31
Retained earnings (accumulated losses)
1,788,891 GBP2023-12-31
1,442,112 GBP2022-12-31
Equity
2,153,597 GBP2023-12-31
1,806,818 GBP2022-12-31
Average Number of Employees
162023-01-01 ~ 2023-12-31
162022-04-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
13,234 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
11,580 GBP2023-12-31
4,963 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
6,617 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
1,654 GBP2023-12-31
8,271 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,405,116 GBP2023-12-31
1,387,943 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,033,815 GBP2023-12-31
887,816 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
145,999 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
371,301 GBP2023-12-31
500,127 GBP2022-12-31
Investments in Group Undertakings
Additions to investments
9,763 GBP2023-12-31
Cost valuation
9,763 GBP2023-12-31
Investments in Group Undertakings
9,763 GBP2023-12-31
Merchandise
848,135 GBP2023-12-31
830,147 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
738,980 GBP2023-12-31
1,098,344 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
27,878 GBP2022-12-31
Other Debtors
Current
1,211 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
39,478 GBP2023-12-31
27,670 GBP2022-12-31
Prepayments/Accrued Income
Current
218,259 GBP2023-12-31
66,597 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
997,928 GBP2023-12-31
1,220,489 GBP2022-12-31
Trade Creditors/Trade Payables
Current
204,818 GBP2023-12-31
224,946 GBP2022-12-31
Amounts owed to group undertakings
Current
294,421 GBP2023-12-31
417,064 GBP2022-12-31
Corporation Tax Payable
Current
80,951 GBP2023-12-31
Other Creditors
Current
1,845 GBP2023-12-31
2,655 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
187,015 GBP2023-12-31
329,104 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
16,800 GBP2023-12-31
10,800 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2023-12-31