DESIRED I.T. SOLUTIONS LIMITED - 2000-01-14
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
962020-04-01 ~ 2021-03-31
862019-04-01 ~ 2020-03-31
Turnover/Revenue
13,192,059 GBP2020-04-01 ~ 2021-03-31
9,948,066 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
-8,032,909 GBP2020-04-01 ~ 2021-03-31
-6,051,238 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
5,159,150 GBP2020-04-01 ~ 2021-03-31
3,896,828 GBP2019-04-01 ~ 2020-03-31
Distribution Costs
-673,025 GBP2020-04-01 ~ 2021-03-31
-470,900 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
-2,120,197 GBP2020-04-01 ~ 2021-03-31
-1,696,963 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
2,505,210 GBP2020-04-01 ~ 2021-03-31
1,728,965 GBP2019-04-01 ~ 2020-03-31
Other Interest Receivable/Similar Income (Finance Income)
958 GBP2020-04-01 ~ 2021-03-31
3,829 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
2,505,319 GBP2020-04-01 ~ 2021-03-31
1,732,724 GBP2019-04-01 ~ 2020-03-31
Equity
Retained earnings (accumulated losses)
3,597,952 GBP2021-03-31
2,163,767 GBP2020-03-31
934,732 GBP2019-04-01
Profit/Loss
Retained earnings (accumulated losses)
2,083,537 GBP2020-04-01 ~ 2021-03-31
1,422,535 GBP2019-04-01 ~ 2020-03-31
Dividends Paid
Retained earnings (accumulated losses)
-649,352 GBP2020-04-01 ~ 2021-03-31
-193,500 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment
1,177,353 GBP2021-03-31
1,046,735 GBP2020-03-31
Fixed Assets
1,177,353 GBP2021-03-31
1,046,735 GBP2020-03-31
Total Inventories
97,080 GBP2021-03-31
133,278 GBP2020-03-31
Debtors
Current
4,683,373 GBP2021-03-31
3,595,629 GBP2020-03-31
Cash at bank and in hand
2,642,239 GBP2021-03-31
1,786,177 GBP2020-03-31
Current Assets
7,422,692 GBP2021-03-31
5,515,084 GBP2020-03-31
Creditors
Current, Amounts falling due within one year
-4,789,238 GBP2021-03-31
Net Current Assets/Liabilities
2,633,454 GBP2021-03-31
1,293,604 GBP2020-03-31
Total Assets Less Current Liabilities
3,810,807 GBP2021-03-31
2,340,339 GBP2020-03-31
Net Assets/Liabilities
3,598,956 GBP2021-03-31
2,164,771 GBP2020-03-31
Equity
Called up share capital
1,004 GBP2021-03-31
1,004 GBP2020-03-31
Equity
3,598,956 GBP2021-03-31
2,164,771 GBP2020-03-31
Profit/Loss
2,083,537 GBP2020-04-01 ~ 2021-03-31
1,422,535 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Depreciation Expense
575,470 GBP2020-04-01 ~ 2021-03-31
216,806 GBP2019-04-01 ~ 2020-03-31
Cash and Cash Equivalents
2,642,239 GBP2021-03-31
1,786,177 GBP2020-03-31
1,215,429 GBP2019-04-01
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252020-04-01 ~ 2021-03-31
Motor vehicles
252020-04-01 ~ 2021-03-31
Furniture and fittings
252020-04-01 ~ 2021-03-31
Office equipment
332020-04-01 ~ 2021-03-31
Audit Fees/Expenses
6,000 GBP2020-04-01 ~ 2021-03-31
Wages/Salaries
3,507,454 GBP2020-04-01 ~ 2021-03-31
2,688,124 GBP2019-04-01 ~ 2020-03-31
Social Security Costs
350,822 GBP2020-04-01 ~ 2021-03-31
287,124 GBP2019-04-01 ~ 2020-03-31
Staff Costs/Employee Benefits Expense
3,963,484 GBP2020-04-01 ~ 2021-03-31
3,060,616 GBP2019-04-01 ~ 2020-03-31
Director Remuneration
266,063 GBP2020-04-01 ~ 2021-03-31
162,204 GBP2019-04-01 ~ 2020-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
36,283 GBP2020-04-01 ~ 2021-03-31
129,277 GBP2019-04-01 ~ 2020-03-31
Tax Expense/Credit at Applicable Tax Rate
476,011 GBP2020-04-01 ~ 2021-03-31
329,218 GBP2019-04-01 ~ 2020-03-31
Dividends Paid on Shares
649,352 GBP2020-04-01 ~ 2021-03-31
193,500 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
60,280 GBP2021-03-31
60,280 GBP2020-03-31
Motor vehicles
86,884 GBP2021-03-31
123,918 GBP2020-03-31
Furniture and fittings
154,036 GBP2021-03-31
153,076 GBP2020-03-31
Office equipment
220,740 GBP2021-03-31
197,653 GBP2020-03-31
Other
1,834,879 GBP2021-03-31
1,211,405 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
2,356,819 GBP2021-03-31
1,746,332 GBP2020-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-77,259 GBP2020-04-01 ~ 2021-03-31
Other
-96,482 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals
-173,741 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
52,479 GBP2020-03-31
Motor vehicles
29,554 GBP2020-03-31
Furniture and fittings
98,730 GBP2020-03-31
Office equipment
166,085 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
699,597 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
13,786 GBP2020-04-01 ~ 2021-03-31
Owned/Freehold
575,470 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-39,132 GBP2020-04-01 ~ 2021-03-31
Other
-56,469 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-95,601 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
54,429 GBP2021-03-31
Motor vehicles
14,482 GBP2021-03-31
Furniture and fittings
112,516 GBP2021-03-31
Office equipment
179,852 GBP2021-03-31
Other
818,187 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,179,466 GBP2021-03-31
Property, Plant & Equipment
Plant and equipment
5,851 GBP2021-03-31
7,801 GBP2020-03-31
Motor vehicles
72,402 GBP2021-03-31
94,364 GBP2020-03-31
Furniture and fittings
41,520 GBP2021-03-31
54,345 GBP2020-03-31
Office equipment
40,888 GBP2021-03-31
31,569 GBP2020-03-31
Other
1,016,692 GBP2021-03-31
858,656 GBP2020-03-31
Finished Goods/Goods for Resale
97,080 GBP2021-03-31
133,278 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
2,744,697 GBP2021-03-31
2,359,450 GBP2020-03-31
Other Debtors
Current
601,739 GBP2021-03-31
659,937 GBP2020-03-31
Prepayments/Accrued Income
Current
1,336,937 GBP2021-03-31
576,242 GBP2020-03-31
Trade Creditors/Trade Payables
Current
881,434 GBP2021-03-31
881,433 GBP2020-03-31
Corporation Tax Payable
Current
450,853 GBP2021-03-31
252,705 GBP2020-03-31
Taxation/Social Security Payable
Current
721,834 GBP2021-03-31
489,887 GBP2020-03-31
Other Creditors
Current
18,678 GBP2021-03-31
15,536 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
2,555,201 GBP2021-03-31
2,373,023 GBP2020-03-31
Creditors
Current
4,789,238 GBP2021-03-31
4,221,480 GBP2020-03-31
Net Deferred Tax Liability/Asset
-211,851 GBP2021-03-31
-175,568 GBP2020-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-36,283 GBP2020-04-01 ~ 2021-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-211,851 GBP2021-03-31
-175,568 GBP2020-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2021-03-31
1,000 shares2020-03-31
Par Value of Share
Class 1 ordinary share
12020-04-01 ~ 2021-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
4 shares2021-03-31
4 shares2020-03-31
Par Value of Share
Class 2 ordinary share
12020-04-01 ~ 2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
84,000 GBP2020-03-31
Between one and five year
252,000 GBP2021-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
252,000 GBP2021-03-31
84,000 GBP2020-03-31