82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
732024-01-01 ~ 2024-12-31
762023-01-01 ~ 2023-12-31
Turnover/Revenue
16,319,068 GBP2024-01-01 ~ 2024-12-31
17,247,065 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-4,439,350 GBP2024-01-01 ~ 2024-12-31
-5,490,748 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
11,879,718 GBP2024-01-01 ~ 2024-12-31
11,756,317 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-12,985,622 GBP2024-01-01 ~ 2024-12-31
-12,627,998 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
421,363 GBP2024-01-01 ~ 2024-12-31
494,161 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,728 GBP2024-01-01 ~ 2024-12-31
5,700 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-4,989 GBP2024-01-01 ~ 2024-12-31
-1,540 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
418,102 GBP2024-01-01 ~ 2024-12-31
925,537 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
268,791 GBP2024-01-01 ~ 2024-12-31
763,381 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,165,420 GBP2024-12-31
1,269,295 GBP2023-12-31
Fixed Assets
1,165,420 GBP2024-12-31
1,269,295 GBP2023-12-31
Total Inventories
6,811,172 GBP2024-12-31
7,618,944 GBP2023-12-31
Debtors
Non-current
785,241 GBP2024-12-31
784,266 GBP2023-12-31
Current
8,927,080 GBP2024-12-31
8,868,142 GBP2023-12-31
Cash at bank and in hand
1,753,589 GBP2024-12-31
1,562,026 GBP2023-12-31
Current Assets
18,277,082 GBP2024-12-31
18,833,378 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-6,426,181 GBP2024-12-31
Net Current Assets/Liabilities
11,850,901 GBP2024-12-31
11,478,235 GBP2023-12-31
Total Assets Less Current Liabilities
13,016,321 GBP2024-12-31
12,747,530 GBP2023-12-31
Net Assets/Liabilities
12,517,321 GBP2024-12-31
12,248,530 GBP2023-12-31
Equity
Called up share capital
350,000 GBP2024-12-31
350,000 GBP2023-12-31
350,000 GBP2023-01-01
Retained earnings (accumulated losses)
12,167,321 GBP2024-12-31
11,898,530 GBP2023-12-31
11,135,149 GBP2023-01-01
Equity
12,517,321 GBP2024-12-31
12,248,530 GBP2023-12-31
11,485,149 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
268,791 GBP2024-01-01 ~ 2024-12-31
763,381 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
268,791 GBP2024-01-01 ~ 2024-12-31
763,381 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
268,791 GBP2024-01-01 ~ 2024-12-31
763,381 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
312,084 GBP2024-01-01 ~ 2024-12-31
534,148 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
1,753,589 GBP2024-12-31
1,562,026 GBP2023-12-31
2,146,860 GBP2023-01-01
Wages/Salaries
2,724,919 GBP2024-01-01 ~ 2024-12-31
2,557,861 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
313,237 GBP2024-01-01 ~ 2024-12-31
289,749 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,161,709 GBP2024-01-01 ~ 2024-12-31
2,959,250 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
7,897 GBP2024-01-01 ~ 2024-12-31
6,389 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
53,170 GBP2024-01-01 ~ 2024-12-31
-2,546 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
104,526 GBP2024-01-01 ~ 2024-12-31
217,501 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,435,232 GBP2024-12-31
3,247,940 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
6,750,409 GBP2024-12-31
6,542,200 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
2,983,568 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,272,905 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
109,629 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
312,084 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,093,197 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,584,989 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
342,035 GBP2024-12-31
264,372 GBP2023-12-31
Finished Goods/Goods for Resale
6,811,172 GBP2024-12-31
7,618,944 GBP2023-12-31
Other Debtors
Non-current
785,241 GBP2024-12-31
784,266 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,003,022 GBP2024-12-31
1,981,756 GBP2023-12-31
Other Debtors
Current
497,230 GBP2024-12-31
622,146 GBP2023-12-31
Prepayments/Accrued Income
Current
7,279,046 GBP2024-12-31
6,063,288 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
147,782 GBP2024-12-31
200,952 GBP2023-12-31
Trade Creditors/Trade Payables
Current
539,317 GBP2024-12-31
437,567 GBP2023-12-31
Amounts owed to group undertakings
Current
4,322,626 GBP2024-12-31
5,647,867 GBP2023-12-31
Corporation Tax Payable
Current
66,083 GBP2024-12-31
119,864 GBP2023-12-31
Taxation/Social Security Payable
Current
550,560 GBP2024-12-31
474,360 GBP2023-12-31
Other Creditors
Current
117,475 GBP2024-12-31
124,063 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
830,120 GBP2024-12-31
551,422 GBP2023-12-31
Creditors
Current
6,426,181 GBP2024-12-31
7,355,143 GBP2023-12-31
Net Deferred Tax Liability/Asset
147,782 GBP2024-12-31
200,952 GBP2023-12-31
198,244 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-53,170 GBP2024-01-01 ~ 2024-12-31
2,708 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
350,000 shares2024-12-31
350,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,898,850 GBP2024-12-31
4,670,660 GBP2023-12-31
Between one and five year
13,921,616 GBP2024-12-31
15,578,921 GBP2023-12-31
More than five year
5,542,630 GBP2024-12-31
7,190,613 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
24,363,096 GBP2024-12-31
27,440,194 GBP2023-12-31