52219 - Other Service Activities Incidental To Land Transportation, N.e.c.
Average Number of Employees
5892023-01-01 ~ 2023-08-31
5552022-01-01 ~ 2022-12-31
Turnover/Revenue
23,946,440 GBP2023-01-01 ~ 2023-08-31
34,157,899 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-19,012,069 GBP2023-01-01 ~ 2023-08-31
-27,867,337 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
4,934,371 GBP2023-01-01 ~ 2023-08-31
6,290,562 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,149,863 GBP2023-01-01 ~ 2023-08-31
-3,527,090 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
2,784,508 GBP2023-01-01 ~ 2023-08-31
2,763,472 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
117,429 GBP2023-01-01 ~ 2023-08-31
50,670 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,901,937 GBP2023-01-01 ~ 2023-08-31
2,814,142 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,368,846 GBP2023-01-01 ~ 2023-08-31
2,378,580 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
40,742 GBP2023-08-31
49,230 GBP2022-12-31
Property, Plant & Equipment
69,888 GBP2023-08-31
94,691 GBP2022-12-31
Fixed Assets
110,630 GBP2023-08-31
143,921 GBP2022-12-31
Debtors
Current
5,906,429 GBP2023-08-31
6,572,793 GBP2022-12-31
Cash at bank and in hand
3,559,339 GBP2023-08-31
1,723,705 GBP2022-12-31
Current Assets
9,465,768 GBP2023-08-31
8,296,498 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,728,410 GBP2023-08-31
-4,537,278 GBP2022-12-31
Net Current Assets/Liabilities
3,737,358 GBP2023-08-31
3,759,220 GBP2022-12-31
Total Assets Less Current Liabilities
3,847,988 GBP2023-08-31
3,903,141 GBP2022-12-31
Net Assets/Liabilities
3,847,988 GBP2023-08-31
3,896,356 GBP2022-12-31
Equity
Called up share capital
50,004 GBP2023-08-31
50,004 GBP2022-12-31
50,004 GBP2022-01-01
Retained earnings (accumulated losses)
3,797,984 GBP2023-08-31
3,846,352 GBP2022-12-31
3,067,772 GBP2022-01-01
Equity
3,847,988 GBP2023-08-31
3,896,356 GBP2022-12-31
3,117,776 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,368,846 GBP2023-01-01 ~ 2023-08-31
2,378,580 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,368,846 GBP2023-01-01 ~ 2023-08-31
2,378,580 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
2,368,846 GBP2023-01-01 ~ 2023-08-31
2,378,580 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,417,214 GBP2023-01-01 ~ 2023-08-31
-1,600,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-2,417,214 GBP2023-01-01 ~ 2023-08-31
-1,600,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-2,417,214 GBP2023-01-01 ~ 2023-08-31
-1,600,000 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-2,417,214 GBP2023-01-01 ~ 2023-08-31
-1,600,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
24,803 GBP2023-01-01 ~ 2023-08-31
65,259 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
3,559,339 GBP2023-08-31
1,723,705 GBP2022-12-31
1,076,588 GBP2022-01-01
Audit Fees/Expenses
22,500 GBP2023-01-01 ~ 2023-08-31
30,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
12,256,396 GBP2023-01-01 ~ 2023-08-31
17,111,763 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
1,067,588 GBP2023-01-01 ~ 2023-08-31
1,712,047 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
13,610,621 GBP2023-01-01 ~ 2023-08-31
19,238,027 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-18,730 GBP2023-01-01 ~ 2023-08-31
-12,546 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
661,061 GBP2023-01-01 ~ 2023-08-31
534,687 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
2,417,214 GBP2023-01-01 ~ 2023-08-31
1,600,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
63,054 GBP2023-08-31
63,054 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
46,000 GBP2023-08-31
46,000 GBP2022-12-31
Furniture and fittings
858,176 GBP2023-08-31
858,176 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
904,176 GBP2023-08-31
904,176 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
46,000 GBP2022-12-31
Furniture and fittings
763,485 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
809,485 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
24,803 GBP2023-01-01 ~ 2023-08-31
Owned/Freehold
24,803 GBP2023-01-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
46,000 GBP2023-08-31
Furniture and fittings
788,288 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
834,288 GBP2023-08-31
Property, Plant & Equipment
Furniture and fittings
69,888 GBP2023-08-31
94,691 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,695,636 GBP2023-08-31
3,757,771 GBP2022-12-31
Other Debtors
Current
39,209 GBP2023-08-31
159,858 GBP2022-12-31
Prepayments/Accrued Income
Current
2,167,514 GBP2023-08-31
2,655,164 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
4,070 GBP2023-08-31
Trade Creditors/Trade Payables
Current
380,343 GBP2023-08-31
1,115,012 GBP2022-12-31
Amounts owed to group undertakings
Current
35,356 GBP2023-08-31
2,500 GBP2022-12-31
Corporation Tax Payable
Current
1,128,057 GBP2023-08-31
584,111 GBP2022-12-31
Taxation/Social Security Payable
Current
1,601,002 GBP2023-08-31
1,413,333 GBP2022-12-31
Other Creditors
Current
922,676 GBP2023-08-31
99,583 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,660,976 GBP2023-08-31
1,322,739 GBP2022-12-31
Creditors
Current
5,728,410 GBP2023-08-31
4,537,278 GBP2022-12-31
Net Deferred Tax Liability/Asset
4,070 GBP2023-08-31
-6,785 GBP2022-12-31
-23,360 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
10,855 GBP2023-01-01 ~ 2023-08-31
16,575 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-22,076 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,000 shares2023-08-31
25,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-08-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
25,000 shares2023-08-31
25,000 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-08-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
2 shares2023-08-31
2 shares2022-12-31
Par Value of Share
Class 3 ordinary share
1.002023-01-01 ~ 2023-08-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
2 shares2023-08-31
2 shares2022-12-31
Par Value of Share
Class 4 ordinary share
1.002023-01-01 ~ 2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
64,591 GBP2023-08-31
64,591 GBP2022-12-31
Between one and five year
53,826 GBP2023-08-31
96,886 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
118,417 GBP2023-08-31
161,477 GBP2022-12-31