Turnover/Revenue
2,053,795 GBP2022-09-01 ~ 2023-08-31
1,691,359 GBP2021-09-01 ~ 2022-08-31
Cost of Sales
-540,949 GBP2022-09-01 ~ 2023-08-31
-496,733 GBP2021-09-01 ~ 2022-08-31
Gross Profit/Loss
1,512,846 GBP2022-09-01 ~ 2023-08-31
1,194,626 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-1,305,832 GBP2022-09-01 ~ 2023-08-31
-1,007,136 GBP2021-09-01 ~ 2022-08-31
Operating Profit/Loss
207,014 GBP2022-09-01 ~ 2023-08-31
187,490 GBP2021-09-01 ~ 2022-08-31
Other Interest Receivable/Similar Income (Finance Income)
72,500 GBP2022-09-01 ~ 2023-08-31
72,500 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
279,514 GBP2022-09-01 ~ 2023-08-31
259,990 GBP2021-09-01 ~ 2022-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
25,002 GBP2022-09-01 ~ 2023-08-31
51,090 GBP2021-09-01 ~ 2022-08-31
Intangible Assets
3,104,959 GBP2023-08-31
2,804,956 GBP2022-08-31
Property, Plant & Equipment
228,272 GBP2023-08-31
280,569 GBP2022-08-31
Fixed Assets - Investments
1,752 GBP2023-08-31
1,752 GBP2022-08-31
Fixed Assets
3,334,983 GBP2023-08-31
3,087,277 GBP2022-08-31
Debtors
313,116 GBP2023-08-31
225,767 GBP2022-08-31
Cash at bank and in hand
113,442 GBP2023-08-31
103,313 GBP2022-08-31
Current Assets
426,558 GBP2023-08-31
329,080 GBP2022-08-31
Net Current Assets/Liabilities
472,787 GBP2023-08-31
371,535 GBP2022-08-31
Total Assets Less Current Liabilities
3,807,770 GBP2023-08-31
3,458,812 GBP2022-08-31
Net Assets/Liabilities
3,309,474 GBP2023-08-31
3,004,958 GBP2022-08-31
Equity
Called up share capital
100 GBP2023-08-31
100 GBP2022-08-31
Retained earnings (accumulated losses)
3,309,374 GBP2023-08-31
3,004,858 GBP2022-08-31
Equity
3,309,474 GBP2023-08-31
3,004,958 GBP2022-08-31
Average Number of Employees
292022-09-01 ~ 2023-08-31
232021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Other than goodwill
3,104,959 GBP2023-08-31
2,804,956 GBP2022-08-31
Intangible Assets - Gross Cost
3,104,959 GBP2023-08-31
2,804,956 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
0 GBP2023-08-31
0 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
0 GBP2023-08-31
0 GBP2022-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
0 GBP2022-09-01 ~ 2023-08-31
Intangible Assets - Increase From Amortisation Charge for Year
0 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
Other than goodwill
3,104,959 GBP2023-08-31
2,804,956 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
604,468 GBP2023-08-31
579,651 GBP2022-08-31
Tools/Equipment for furniture and fittings
85,209 GBP2023-08-31
85,209 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
689,677 GBP2023-08-31
664,860 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
404,203 GBP2023-08-31
334,763 GBP2022-08-31
Tools/Equipment for furniture and fittings
57,202 GBP2023-08-31
49,528 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
461,405 GBP2023-08-31
384,291 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
69,440 GBP2022-09-01 ~ 2023-08-31
Tools/Equipment for furniture and fittings
7,674 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
77,114 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Plant and equipment
200,265 GBP2023-08-31
244,888 GBP2022-08-31
Tools/Equipment for furniture and fittings
28,007 GBP2023-08-31
35,681 GBP2022-08-31
Trade Debtors/Trade Receivables
62,347 GBP2023-08-31
0 GBP2022-08-31
Other Debtors
250,769 GBP2023-08-31
225,767 GBP2022-08-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
50,921 GBP2023-08-31
69,866 GBP2022-08-31
Trade Creditors/Trade Payables
Amounts falling due within one year
74,565 GBP2023-08-31
30,160 GBP2022-08-31
Taxation/Social Security Payable
Amounts falling due within one year
5,048 GBP2023-08-31
10,202 GBP2022-08-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
4,532 GBP2023-08-31
8,893 GBP2022-08-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
22,588 GBP2023-08-31
70,495 GBP2022-08-31
Other Creditors
Amounts falling due after one year
475,708 GBP2023-08-31
383,359 GBP2022-08-31