Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
10,276,905 GBP2023-04-01 ~ 2024-03-31
10,752,467 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
6,747,912 GBP2023-04-01 ~ 2024-03-31
6,692,363 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,528,993 GBP2023-04-01 ~ 2024-03-31
4,060,104 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
3,467,312 GBP2023-04-01 ~ 2024-03-31
3,726,393 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,703,770 GBP2023-04-01 ~ 2024-03-31
2,299,245 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
453,967 GBP2023-04-01 ~ 2024-03-31
266,129 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,249,803 GBP2023-04-01 ~ 2024-03-31
2,033,116 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
182,791 GBP2023-04-01 ~ 2024-03-31
432,345 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,067,012 GBP2023-04-01 ~ 2024-03-31
1,600,771 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
6,872,590 GBP2024-03-31
5,140,735 GBP2023-03-31
4,564,570 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-335,157 GBP2023-04-01 ~ 2024-03-31
-200,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
17,696,893 GBP2024-03-31
10,889,434 GBP2023-03-31
Total Inventories
782,219 GBP2024-03-31
654,957 GBP2023-03-31
Debtors
1,759,219 GBP2024-03-31
1,789,779 GBP2023-03-31
Cash at bank and in hand
266,550 GBP2024-03-31
754,370 GBP2023-03-31
Current Assets
2,807,988 GBP2024-03-31
3,199,106 GBP2023-03-31
Creditors
Current
5,785,107 GBP2024-03-31
3,974,151 GBP2023-03-31
Net Current Assets/Liabilities
-2,977,119 GBP2024-03-31
-775,045 GBP2023-03-31
Total Assets Less Current Liabilities
14,719,774 GBP2024-03-31
10,114,389 GBP2023-03-31
Net Assets/Liabilities
6,872,690 GBP2024-03-31
5,140,835 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Equity
6,872,690 GBP2024-03-31
5,140,835 GBP2023-03-31
Bank Overdrafts
-186,692 GBP2024-03-31
-36,986 GBP2022-03-31
Wages/Salaries
1,779,839 GBP2023-04-01 ~ 2024-03-31
1,640,466 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
412023-04-01 ~ 2024-03-31
392022-04-01 ~ 2023-03-31
Director Remuneration
65,600 GBP2023-04-01 ~ 2024-03-31
65,600 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,326,022 GBP2023-04-01 ~ 2024-03-31
1,206,446 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
195,114 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
12,115,436 GBP2024-03-31
10,522,792 GBP2023-03-31
Furniture and fittings
238,402 GBP2024-03-31
225,014 GBP2023-03-31
Motor vehicles
1,510,769 GBP2024-03-31
1,284,876 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
24,505,307 GBP2024-03-31
17,340,714 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,356,446 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-110,357 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-1,466,803 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,821,666 GBP2024-03-31
5,704,698 GBP2023-03-31
Furniture and fittings
112,204 GBP2024-03-31
81,136 GBP2023-03-31
Motor vehicles
699,864 GBP2024-03-31
535,985 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,808,414 GBP2024-03-31
6,451,280 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,017,254 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
31,068 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
232,481 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,326,022 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-900,286 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-68,602 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-968,888 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
6,293,770 GBP2024-03-31
4,818,094 GBP2023-03-31
Furniture and fittings
126,198 GBP2024-03-31
143,878 GBP2023-03-31
Motor vehicles
810,905 GBP2024-03-31
748,891 GBP2023-03-31
Raw Materials
782,219 GBP2024-03-31
640,271 GBP2023-03-31
Value of work in progress
14,686 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,204,011 GBP2024-03-31
896,511 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
89,000 GBP2024-03-31
16,600 GBP2023-03-31
Other Debtors
Current
3,862 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
119,682 GBP2024-03-31
16,932 GBP2023-03-31
Prepayments/Accrued Income
Current
342,664 GBP2024-03-31
859,736 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
1,759,219 GBP2024-03-31
1,789,779 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
989,612 GBP2024-03-31
747,141 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
1,033,351 GBP2024-03-31
596,896 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,634,340 GBP2024-03-31
1,191,937 GBP2023-03-31
Corporation Tax Payable
Current
82,221 GBP2024-03-31
195,114 GBP2023-03-31
Other Taxation & Social Security Payable
Current
36,446 GBP2024-03-31
34,566 GBP2023-03-31
Other Creditors
Current
199,003 GBP2024-03-31
189,442 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
916,643 GBP2024-03-31
276,761 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
5,972,687 GBP2024-03-31
3,460,105 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
656,943 GBP2024-03-31
591,680 GBP2023-03-31
Bank Borrowings
Non-current, Between two and five year
1,776,302 GBP2024-03-31
1,987,476 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
656,943 GBP2024-03-31
591,680 GBP2023-03-31
hire purchase agreements
1,690,294 GBP2024-03-31
1,188,576 GBP2023-03-31
Bank Borrowings
Secured
6,775,607 GBP2024-03-31
4,207,246 GBP2023-03-31
Total Borrowings
Secured
8,465,901 GBP2024-03-31
5,395,822 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,217,454 GBP2024-03-31
921,769 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,067,012 GBP2023-04-01 ~ 2024-03-31