Average Number of Employees
312023-01-01 ~ 2023-12-31
242022-01-01 ~ 2022-12-31
Property, Plant & Equipment
264,258 GBP2023-12-31
24,794 GBP2022-12-31
Fixed Assets
264,258 GBP2023-12-31
24,794 GBP2022-12-31
Debtors
Current
2,235,676 GBP2023-12-31
1,336,988 GBP2022-12-31
Cash at bank and in hand
1,816,727 GBP2023-12-31
1,098,275 GBP2022-12-31
Current Assets
4,052,403 GBP2023-12-31
2,435,263 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,233,295 GBP2023-12-31
-543,852 GBP2022-12-31
Net Current Assets/Liabilities
1,819,108 GBP2023-12-31
1,891,411 GBP2022-12-31
Total Assets Less Current Liabilities
2,083,366 GBP2023-12-31
1,916,205 GBP2022-12-31
Net Assets/Liabilities
2,083,366 GBP2023-12-31
1,916,205 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
2,083,266 GBP2023-12-31
1,916,105 GBP2022-12-31
Equity
2,083,366 GBP2023-12-31
1,916,205 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-01-01 ~ 2023-12-31
Motor vehicles
02023-01-01 ~ 2023-12-31
Furniture and fittings
02023-01-01 ~ 2023-12-31
Office equipment
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
338,289 GBP2023-12-31
118,144 GBP2022-12-31
Motor vehicles
36,345 GBP2023-12-31
36,345 GBP2022-12-31
Furniture and fittings
89,934 GBP2023-12-31
47,129 GBP2022-12-31
Office equipment
118,441 GBP2023-12-31
118,441 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
583,009 GBP2023-12-31
320,059 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
102,619 GBP2022-12-31
Motor vehicles
36,344 GBP2022-12-31
Furniture and fittings
47,129 GBP2022-12-31
Office equipment
109,173 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
295,265 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
8,812 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
1 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
6,242 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
8,431 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
23,486 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
111,431 GBP2023-12-31
Motor vehicles
36,345 GBP2023-12-31
Furniture and fittings
53,371 GBP2023-12-31
Office equipment
117,604 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
318,751 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
226,858 GBP2023-12-31
15,525 GBP2022-12-31
Furniture and fittings
36,563 GBP2023-12-31
Office equipment
837 GBP2023-12-31
9,268 GBP2022-12-31
Motor vehicles
1 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
518,498 GBP2023-12-31
225,902 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
513,582 GBP2023-12-31
559,328 GBP2022-12-31
Other Debtors
Current
604,867 GBP2023-12-31
402,799 GBP2022-12-31
Prepayments/Accrued Income
Current
595,444 GBP2023-12-31
142,629 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
3,285 GBP2023-12-31
6,330 GBP2022-12-31
Bank Overdrafts
-1,018,180 GBP2023-12-31
Cash and Cash Equivalents
798,547 GBP2023-12-31
1,098,275 GBP2022-12-31
Bank Overdrafts
Current
1,018,180 GBP2023-12-31
Trade Creditors/Trade Payables
Current
82,370 GBP2023-12-31
47,878 GBP2022-12-31
Corporation Tax Payable
Current
35,114 GBP2022-12-31
Taxation/Social Security Payable
Current
44,818 GBP2022-12-31
Other Creditors
Current
728,579 GBP2023-12-31
52,946 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
404,166 GBP2023-12-31
363,096 GBP2022-12-31
Creditors
Current
2,233,295 GBP2023-12-31
543,852 GBP2022-12-31