Property, Plant & Equipment
149,526 GBP2025-12-31
125,325 GBP2024-12-31
Fixed Assets
149,526 GBP2025-12-31
125,325 GBP2024-12-31
Total Inventories
244,000 GBP2025-12-31
244,000 GBP2024-12-31
Debtors
19,789 GBP2025-12-31
32,362 GBP2024-12-31
Cash at bank and in hand
89,612 GBP2025-12-31
105,440 GBP2024-12-31
Current Assets
353,401 GBP2025-12-31
381,802 GBP2024-12-31
Creditors
-69,315 GBP2025-12-31
-69,368 GBP2024-12-31
Net Current Assets/Liabilities
284,086 GBP2025-12-31
312,434 GBP2024-12-31
Total Assets Less Current Liabilities
433,612 GBP2025-12-31
437,759 GBP2024-12-31
Creditors
Non-current
-17,381 GBP2025-12-31
Net Assets/Liabilities
409,674 GBP2025-12-31
436,524 GBP2024-12-31
Equity
Called up share capital
60,200 GBP2025-12-31
60,200 GBP2024-12-31
Retained earnings (accumulated losses)
349,474 GBP2025-12-31
376,324 GBP2024-12-31
Average Number of Employees
72025-01-01 ~ 2025-12-31
72024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
190,550 GBP2025-12-31
190,550 GBP2024-12-31
Plant and equipment
28,450 GBP2025-12-31
28,450 GBP2024-12-31
Motor vehicles
99,464 GBP2025-12-31
68,643 GBP2024-12-31
Furniture and fittings
4,955 GBP2025-12-31
4,955 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
323,419 GBP2025-12-31
292,598 GBP2024-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-12,167 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Disposals
-12,167 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
26,182 GBP2025-12-31
25,427 GBP2024-12-31
Motor vehicles
67,223 GBP2025-12-31
65,169 GBP2024-12-31
Furniture and fittings
4,955 GBP2025-12-31
4,955 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
173,893 GBP2025-12-31
167,273 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
755 GBP2025-01-01 ~ 2025-12-31
Motor vehicles
10,746 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,312 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-8,692 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,692 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
115,017 GBP2025-12-31
118,828 GBP2024-12-31
Plant and equipment
2,268 GBP2025-12-31
3,023 GBP2024-12-31
Motor vehicles
32,241 GBP2025-12-31
3,474 GBP2024-12-31
Finished Goods
244,000 GBP2025-12-31
244,000 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
18,289 GBP2025-12-31
30,862 GBP2024-12-31
Other Debtors
Current
1,500 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
1,500 GBP2025-12-31
Trade Creditors/Trade Payables
Current
19,638 GBP2025-12-31
29,247 GBP2024-12-31
Bank Borrowings/Overdrafts
Current
27,881 GBP2025-12-31
12,355 GBP2024-12-31
Corporation Tax Payable
Current
8,860 GBP2024-12-31
Other Taxation & Social Security Payable
Current
1,095 GBP2025-12-31
Amount of value-added tax that is payable
Current
9,642 GBP2025-12-31
9,352 GBP2024-12-31
Other Creditors
Current
345 GBP2025-12-31
Accrued Liabilities/Deferred Income
Current
1,185 GBP2025-12-31
1,130 GBP2024-12-31
Creditors
Current
69,315 GBP2025-12-31
69,368 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Non-current
17,381 GBP2025-12-31
Minimum gross finance lease payments owing
Between one and five year
17,381 GBP2025-12-31