Cost of Sales
-5,403,416 GBP2024-04-01 ~ 2025-03-31
-8,554,504 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,416,604 GBP2024-04-01 ~ 2025-03-31
-3,922,715 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
48,091 GBP2024-04-01 ~ 2025-03-31
35,420 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-2,507 GBP2024-04-01 ~ 2025-03-31
2,507 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
164,571 GBP2024-04-01 ~ 2025-03-31
-156,423 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
76,934 GBP2024-04-01 ~ 2025-03-31
-140,556 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
84,922 GBP2025-03-31
1,044,554 GBP2024-03-31
Debtors
2,441,842 GBP2025-03-31
2,287,658 GBP2024-03-31
Cash at bank and in hand
709,921 GBP2025-03-31
1,214,389 GBP2024-03-31
Current Assets
4,009,826 GBP2025-03-31
4,386,493 GBP2024-03-31
Net Current Assets/Liabilities
3,197,586 GBP2025-03-31
3,420,849 GBP2024-03-31
Total Assets Less Current Liabilities
3,282,508 GBP2025-03-31
4,465,403 GBP2024-03-31
Net Assets/Liabilities
3,279,753 GBP2025-03-31
4,420,353 GBP2024-03-31
Equity
Called up share capital
3,500 GBP2025-03-31
3,500 GBP2024-03-31
3,500 GBP2023-03-31
Retained earnings (accumulated losses)
3,276,253 GBP2025-03-31
4,416,853 GBP2024-03-31
7,197,580 GBP2023-03-31
Equity
3,279,753 GBP2025-03-31
4,420,353 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
76,934 GBP2024-04-01 ~ 2025-03-31
-140,556 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-2,640,171 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-1,217,534 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
7,150 GBP2024-04-01 ~ 2025-03-31
5,800 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
302024-04-01 ~ 2025-03-31
522023-04-01 ~ 2024-03-31
Wages/Salaries
1,325,504 GBP2024-04-01 ~ 2025-03-31
2,251,173 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
150,052 GBP2024-04-01 ~ 2025-03-31
320,727 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,475,556 GBP2024-04-01 ~ 2025-03-31
2,571,900 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
18,192 GBP2024-04-01 ~ 2025-03-31
18,192 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-42,295 GBP2024-04-01 ~ 2025-03-31
-15,867 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
924,624 GBP2024-03-31
Furniture and fittings
180,748 GBP2025-03-31
180,748 GBP2024-03-31
Computers
191,046 GBP2025-03-31
189,829 GBP2024-03-31
Motor vehicles
49,778 GBP2025-03-31
284,070 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
425,156 GBP2025-03-31
1,579,271 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-237,108 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-1,158,148 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,584 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
126,460 GBP2025-03-31
112,888 GBP2024-03-31
Computers
181,448 GBP2025-03-31
152,210 GBP2024-03-31
Motor vehicles
30,892 GBP2025-03-31
163,925 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
340,234 GBP2025-03-31
534,717 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
13,572 GBP2024-04-01 ~ 2025-03-31
Computers
29,238 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
6,295 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
49,463 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-139,328 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-243,946 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,434 GBP2025-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,150 GBP2025-03-31
Furniture and fittings
54,288 GBP2025-03-31
67,860 GBP2024-03-31
Computers
9,598 GBP2025-03-31
37,619 GBP2024-03-31
Motor vehicles
18,886 GBP2025-03-31
120,145 GBP2024-03-31
Owned/Freehold, Land and buildings
818,930 GBP2024-03-31
Finished Goods/Goods for Resale
858,063 GBP2025-03-31
884,446 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,192,129 GBP2025-03-31
1,910,050 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2025-03-31
212,545 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
113,218 GBP2025-03-31
0 GBP2024-03-31
Other Debtors
Current
95,000 GBP2025-03-31
95,000 GBP2024-03-31
Prepayments/Accrued Income
Current
41,495 GBP2025-03-31
70,063 GBP2024-03-31
Trade Creditors/Trade Payables
Current
470,142 GBP2025-03-31
816,580 GBP2024-03-31
Corporation Tax Payable
Current
96,713 GBP2025-03-31
0 GBP2024-03-31
Other Taxation & Social Security Payable
Current
221,265 GBP2025-03-31
125,726 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
24,120 GBP2025-03-31
23,338 GBP2024-03-31
Creditors
Current
812,240 GBP2025-03-31
965,644 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,500 shares2025-03-31
3,500 shares2024-03-31