Cost of Sales
-8,554,504 GBP2023-04-01 ~ 2024-03-31
-27,035,623 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,922,715 GBP2023-04-01 ~ 2024-03-31
-6,506,107 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
35,420 GBP2023-04-01 ~ 2024-03-31
44,564 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-156,423 GBP2023-04-01 ~ 2024-03-31
7,327,504 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-140,556 GBP2023-04-01 ~ 2024-03-31
5,923,272 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,044,554 GBP2024-03-31
1,105,842 GBP2023-03-31
Debtors
2,287,658 GBP2024-03-31
3,694,718 GBP2023-03-31
Cash at bank and in hand
1,214,389 GBP2024-03-31
3,059,107 GBP2023-03-31
Current Assets
4,386,493 GBP2024-03-31
7,966,216 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-965,644 GBP2024-03-31
-1,810,061 GBP2023-03-31
Net Current Assets/Liabilities
3,420,849 GBP2024-03-31
6,156,155 GBP2023-03-31
Total Assets Less Current Liabilities
4,465,403 GBP2024-03-31
7,261,997 GBP2023-03-31
Net Assets/Liabilities
4,420,353 GBP2024-03-31
7,201,080 GBP2023-03-31
Equity
Called up share capital
3,500 GBP2024-03-31
3,500 GBP2023-03-31
3,500 GBP2022-03-31
Retained earnings (accumulated losses)
4,416,853 GBP2024-03-31
7,197,580 GBP2023-03-31
9,310,449 GBP2022-03-31
Equity
4,420,353 GBP2024-03-31
7,201,080 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-140,556 GBP2023-04-01 ~ 2024-03-31
5,923,272 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-8,036,141 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-2,640,171 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
5,800 GBP2023-04-01 ~ 2024-03-31
5,400 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
522023-04-01 ~ 2024-03-31
572022-04-01 ~ 2023-03-31
Wages/Salaries
2,251,173 GBP2023-04-01 ~ 2024-03-31
3,704,900 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
320,727 GBP2023-04-01 ~ 2024-03-31
283,628 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,571,900 GBP2023-04-01 ~ 2024-03-31
3,988,528 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
18,192 GBP2023-04-01 ~ 2024-03-31
19,978 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-15,867 GBP2023-04-01 ~ 2024-03-31
20,089 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
924,624 GBP2024-03-31
919,075 GBP2023-03-31
Furniture and fittings
180,748 GBP2024-03-31
165,502 GBP2023-03-31
Computers
189,829 GBP2024-03-31
204,754 GBP2023-03-31
Motor vehicles
284,070 GBP2024-03-31
261,613 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,579,271 GBP2024-03-31
1,550,944 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-2,541 GBP2023-04-01 ~ 2024-03-31
Computers
-41,282 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-7,333 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-51,156 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
105,694 GBP2024-03-31
64,803 GBP2023-03-31
Furniture and fittings
112,888 GBP2024-03-31
98,434 GBP2023-03-31
Computers
152,210 GBP2024-03-31
151,927 GBP2023-03-31
Motor vehicles
163,925 GBP2024-03-31
129,938 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
534,717 GBP2024-03-31
445,102 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
16,965 GBP2023-04-01 ~ 2024-03-31
Computers
41,565 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
40,048 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
139,469 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-2,511 GBP2023-04-01 ~ 2024-03-31
Computers
-41,282 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-6,061 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-49,854 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
818,930 GBP2024-03-31
854,272 GBP2023-03-31
Furniture and fittings
67,860 GBP2024-03-31
67,068 GBP2023-03-31
Computers
37,619 GBP2024-03-31
52,827 GBP2023-03-31
Motor vehicles
120,145 GBP2024-03-31
131,675 GBP2023-03-31
Finished Goods/Goods for Resale
884,446 GBP2024-03-31
1,212,391 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,910,050 GBP2024-03-31
3,475,105 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
212,545 GBP2024-03-31
0 GBP2023-03-31
Other Debtors
Current
95,000 GBP2024-03-31
139,300 GBP2023-03-31
Prepayments/Accrued Income
Current
70,063 GBP2024-03-31
80,313 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,287,658 GBP2024-03-31
3,694,718 GBP2023-03-31
Trade Creditors/Trade Payables
Current
816,580 GBP2024-03-31
1,100,931 GBP2023-03-31
Corporation Tax Payable
Current
0 GBP2024-03-31
536,613 GBP2023-03-31
Other Taxation & Social Security Payable
Current
125,726 GBP2024-03-31
75,086 GBP2023-03-31
Other Creditors
Current
0 GBP2024-03-31
1,256 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
23,338 GBP2024-03-31
96,175 GBP2023-03-31
Creditors
Current
965,644 GBP2024-03-31
1,810,061 GBP2023-03-31