Par Value of Share
Class 2 ordinary share
12020-01-01 ~ 2020-12-31
Class 3 ordinary share
12020-01-01 ~ 2020-12-31
Turnover/Revenue
2,951,596 GBP2020-01-01 ~ 2020-12-31
2,006,246 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
3,256 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
2,948,340 GBP2020-01-01 ~ 2020-12-31
2,006,246 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
1,797,229 GBP2020-01-01 ~ 2020-12-31
1,808,972 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
1,156,527 GBP2020-01-01 ~ 2020-12-31
198,764 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
69 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
29,297 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
1,127,230 GBP2020-01-01 ~ 2020-12-31
198,833 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
907,699 GBP2020-01-01 ~ 2020-12-31
235,231 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
907,699 GBP2020-01-01 ~ 2020-12-31
235,231 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
6,516 GBP2020-12-31
11,464 GBP2019-12-31
Property, Plant & Equipment
8,379 GBP2020-12-31
3,561 GBP2019-12-31
Fixed Assets
14,895 GBP2020-12-31
15,025 GBP2019-12-31
Debtors
2,265,286 GBP2020-12-31
847,686 GBP2019-12-31
Cash at bank and in hand
421,854 GBP2020-12-31
430,321 GBP2019-12-31
Current Assets
2,687,140 GBP2020-12-31
1,278,007 GBP2019-12-31
Creditors
Current
1,451,833 GBP2020-12-31
951,825 GBP2019-12-31
Net Current Assets/Liabilities
1,235,307 GBP2020-12-31
326,182 GBP2019-12-31
Total Assets Less Current Liabilities
1,250,202 GBP2020-12-31
341,207 GBP2019-12-31
Net Assets/Liabilities
1,248,906 GBP2020-12-31
341,207 GBP2019-12-31
Equity
Called up share capital
100 GBP2020-12-31
100 GBP2019-12-31
100 GBP2018-12-31
Retained earnings (accumulated losses)
1,248,806 GBP2020-12-31
341,107 GBP2019-12-31
105,876 GBP2018-12-31
Equity
1,248,906 GBP2020-12-31
341,207 GBP2019-12-31
105,976 GBP2018-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
907,699 GBP2020-01-01 ~ 2020-12-31
235,231 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
857,259 GBP2020-01-01 ~ 2020-12-31
654,268 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
89,068 GBP2020-01-01 ~ 2020-12-31
66,784 GBP2019-01-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
35,317 GBP2020-01-01 ~ 2020-12-31
26,424 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
981,644 GBP2020-01-01 ~ 2020-12-31
747,476 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
212020-01-01 ~ 2020-12-31
172019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
2,935 GBP2020-01-01 ~ 2020-12-31
2,961 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
2,500 GBP2020-01-01 ~ 2020-12-31
3,428 GBP2019-01-01 ~ 2019-12-31
Current Tax for the Period
178,575 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
214,174 GBP2020-01-01 ~ 2020-12-31
37,778 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Computer software
15,337 GBP2020-12-31
13,098 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
4,222 GBP2020-12-31
4,222 GBP2019-12-31
Plant and equipment
7,311 GBP2020-12-31
6,218 GBP2019-12-31
Furniture and fittings
6,196 GBP2020-12-31
5,846 GBP2019-12-31
Computers
174,925 GBP2020-12-31
168,615 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
192,654 GBP2020-12-31
184,901 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
4,222 GBP2020-12-31
4,222 GBP2019-12-31
Plant and equipment
6,004 GBP2020-12-31
5,507 GBP2019-12-31
Furniture and fittings
5,929 GBP2020-12-31
5,846 GBP2019-12-31
Computers
168,120 GBP2020-12-31
165,765 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
184,275 GBP2020-12-31
181,340 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
497 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
83 GBP2020-01-01 ~ 2020-12-31
Computers
2,355 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,935 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Plant and equipment
1,307 GBP2020-12-31
711 GBP2019-12-31
Furniture and fittings
267 GBP2020-12-31
Computers
6,805 GBP2020-12-31
2,850 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
2,074,827 GBP2020-12-31
328,027 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
150,598 GBP2019-12-31
Other Debtors
Current
15,594 GBP2020-12-31
6,533 GBP2019-12-31
Amount of corporation tax that is recoverable
Current
35,340 GBP2019-12-31
Amount of value-added tax that is recoverable
Current
104,033 GBP2019-12-31
Debtors - Deferred Tax Asset
Current
39,660 GBP2019-12-31
Prepayments/Accrued Income
Current
174,865 GBP2020-12-31
183,495 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
2,265,286 GBP2020-12-31
847,686 GBP2019-12-31
Trade Creditors/Trade Payables
Current
23,763 GBP2020-12-31
3,459 GBP2019-12-31
Amounts owed to group undertakings
Current
817,275 GBP2020-12-31
787,978 GBP2019-12-31
Corporation Tax Payable
Current
143,235 GBP2020-12-31
Other Taxation & Social Security Payable
Current
24,017 GBP2020-12-31
17,074 GBP2019-12-31
Other Creditors
Current
98,361 GBP2020-12-31
53,627 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
300,591 GBP2020-12-31
89,687 GBP2019-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,296 GBP2020-12-31
-39,660 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
49 shares2020-12-31
Class 3 ordinary share
51 shares2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
907,699 GBP2020-01-01 ~ 2020-12-31