Par Value of Share
Class 1 ordinary share
12022-12-01 ~ 2023-07-31
Turnover/Revenue
28,460,806 GBP2022-12-01 ~ 2023-07-31
53,690,051 GBP2021-12-01 ~ 2022-11-30
Cost of Sales
20,891,851 GBP2022-12-01 ~ 2023-07-31
38,896,313 GBP2021-12-01 ~ 2022-11-30
Gross Profit/Loss
7,568,955 GBP2022-12-01 ~ 2023-07-31
14,793,738 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
4,759,432 GBP2022-12-01 ~ 2023-07-31
7,335,846 GBP2021-12-01 ~ 2022-11-30
Operating Profit/Loss
2,809,523 GBP2022-12-01 ~ 2023-07-31
7,459,183 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
325,193 GBP2022-12-01 ~ 2023-07-31
19,537 GBP2021-12-01 ~ 2022-11-30
Interest Payable/Similar Charges (Finance Costs)
3,149 GBP2022-12-01 ~ 2023-07-31
6,121 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
3,131,567 GBP2022-12-01 ~ 2023-07-31
7,472,599 GBP2021-12-01 ~ 2022-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
687,628 GBP2022-12-01 ~ 2023-07-31
1,405,229 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
2,443,939 GBP2022-12-01 ~ 2023-07-31
6,067,370 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
2,443,939 GBP2022-12-01 ~ 2023-07-31
6,067,370 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
1,671,391 GBP2023-07-31
1,802,453 GBP2022-11-30
Fixed Assets - Investments
2 GBP2023-07-31
2 GBP2022-11-30
Fixed Assets
1,671,393 GBP2023-07-31
1,802,455 GBP2022-11-30
Total Inventories
3,607,767 GBP2023-07-31
4,084,148 GBP2022-11-30
Debtors
9,356,627 GBP2023-07-31
10,822,504 GBP2022-11-30
Cash at bank and in hand
15,617,372 GBP2023-07-31
10,697,258 GBP2022-11-30
Current Assets
28,581,766 GBP2023-07-31
25,603,910 GBP2022-11-30
Creditors
Current
4,369,518 GBP2023-07-31
3,910,324 GBP2022-11-30
Net Current Assets/Liabilities
24,212,248 GBP2023-07-31
21,693,586 GBP2022-11-30
Total Assets Less Current Liabilities
25,883,641 GBP2023-07-31
23,496,041 GBP2022-11-30
Creditors
Non-current
-7,583 GBP2023-07-31
-31,676 GBP2022-11-30
Net Assets/Liabilities
25,510,566 GBP2023-07-31
23,066,627 GBP2022-11-30
Equity
Called up share capital
1 GBP2023-07-31
1 GBP2022-11-30
1 GBP2021-11-30
Retained earnings (accumulated losses)
25,510,565 GBP2023-07-31
23,066,626 GBP2022-11-30
16,999,256 GBP2021-11-30
Equity
25,510,566 GBP2023-07-31
23,066,627 GBP2022-11-30
16,999,257 GBP2021-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,443,939 GBP2022-12-01 ~ 2023-07-31
6,067,370 GBP2021-12-01 ~ 2022-11-30
Wages/Salaries
3,368,032 GBP2022-12-01 ~ 2023-07-31
4,798,880 GBP2021-12-01 ~ 2022-11-30
Social Security Costs
320,672 GBP2022-12-01 ~ 2023-07-31
478,054 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
61,604 GBP2022-12-01 ~ 2023-07-31
91,883 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
3,750,308 GBP2022-12-01 ~ 2023-07-31
5,368,817 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
1722022-12-01 ~ 2023-07-31
1712021-12-01 ~ 2022-11-30
Director Remuneration
133,333 GBP2022-12-01 ~ 2023-07-31
89,167 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
250,951 GBP2022-12-01 ~ 2023-07-31
419,950 GBP2021-12-01 ~ 2022-11-30
Audit Fees/Expenses
18,505 GBP2022-12-01 ~ 2023-07-31
39,925 GBP2021-12-01 ~ 2022-11-30
Current Tax for the Period
719,874 GBP2022-12-01 ~ 2023-07-31
1,397,332 GBP2021-12-01 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
689,321 GBP2022-12-01 ~ 2023-07-31
1,419,794 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,712,662 GBP2023-07-31
2,624,168 GBP2022-11-30
Furniture and fittings
148,670 GBP2023-07-31
148,670 GBP2022-11-30
Motor vehicles
2,856,863 GBP2023-07-31
2,772,985 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
5,718,195 GBP2023-07-31
5,545,823 GBP2022-11-30
Property, Plant & Equipment - Disposals
Motor vehicles
-8,620 GBP2022-12-01 ~ 2023-07-31
Property, Plant & Equipment - Disposals
-8,620 GBP2022-12-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,140,273 GBP2023-07-31
2,054,936 GBP2022-11-30
Furniture and fittings
133,021 GBP2023-07-31
130,511 GBP2022-11-30
Motor vehicles
1,773,510 GBP2023-07-31
1,557,923 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,046,804 GBP2023-07-31
3,743,370 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
85,337 GBP2022-12-01 ~ 2023-07-31
Furniture and fittings
2,510 GBP2022-12-01 ~ 2023-07-31
Motor vehicles
221,886 GBP2022-12-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
309,733 GBP2022-12-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-6,299 GBP2022-12-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-6,299 GBP2022-12-01 ~ 2023-07-31
Property, Plant & Equipment
Plant and equipment
572,389 GBP2023-07-31
569,232 GBP2022-11-30
Furniture and fittings
15,649 GBP2023-07-31
18,159 GBP2022-11-30
Motor vehicles
1,083,353 GBP2023-07-31
1,215,062 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
187,000 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
101,364 GBP2023-07-31
76,296 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
25,068 GBP2022-12-01 ~ 2023-07-31
Motor vehicles, Under hire purchased contracts or finance leases
33,714 GBP2022-12-01 ~ 2023-07-31
Under hire purchased contracts or finance leases
58,782 GBP2022-12-01 ~ 2023-07-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
85,636 GBP2023-07-31
110,704 GBP2022-11-30
Motor vehicles, Under hire purchased contracts or finance leases
157,210 GBP2023-07-31
190,924 GBP2022-11-30
Under hire purchased contracts or finance leases
242,846 GBP2023-07-31
301,628 GBP2022-11-30
Investments in Group Undertakings
Cost valuation
1 GBP2022-11-30
Investments in Group Undertakings
1 GBP2023-07-31
1 GBP2022-11-30
Merchandise
3,607,767 GBP2023-07-31
4,084,148 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
1,405,246 GBP2023-07-31
2,052,396 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
7,421,920 GBP2023-07-31
8,629,615 GBP2022-11-30
Other Debtors
Current
1,815 GBP2023-07-31
Amount of value-added tax that is recoverable
Current
127,252 GBP2023-07-31
Prepayments
Current
400,394 GBP2023-07-31
140,493 GBP2022-11-30
Debtors
Current, Amounts falling due within one year
9,356,627 GBP2023-07-31
10,822,504 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Current
54,444 GBP2023-07-31
112,235 GBP2022-11-30
Trade Creditors/Trade Payables
Current
3,068,555 GBP2023-07-31
2,192,945 GBP2022-11-30
Corporation Tax Payable
Current
310,760 GBP2023-07-31
269,928 GBP2022-11-30
Other Taxation & Social Security Payable
Current
125,240 GBP2023-07-31
131,258 GBP2022-11-30
Other Creditors
Current
432,231 GBP2023-07-31
404,707 GBP2022-11-30
Accrued Liabilities
Current
378,288 GBP2023-07-31
186,451 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Non-current
7,583 GBP2023-07-31
31,676 GBP2022-11-30
Between one and five year, hire purchase agreements
7,583 GBP2023-07-31
31,676 GBP2022-11-30
hire purchase agreements
62,027 GBP2023-07-31
143,911 GBP2022-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
365,492 GBP2023-07-31
397,738 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-07-31