96090 - Other Service Activities N.e.c.
Administrative Expenses
-1,975,775 GBP2024-04-01 ~ 2025-03-31
-1,842,765 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
14,525 GBP2024-04-01 ~ 2025-03-31
5,061 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
614,239 GBP2024-04-01 ~ 2025-03-31
816,016 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
453,823 GBP2024-04-01 ~ 2025-03-31
609,118 GBP2023-04-01 ~ 2024-03-31
Equity
Retained earnings (accumulated losses)
4,288,986 GBP2025-03-31
4,020,527 GBP2024-03-31
3,555,109 GBP2023-03-31
Dividends Paid
-185,364 GBP2024-04-01 ~ 2025-03-31
Retained earnings (accumulated losses)
-143,700 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
478,058 GBP2025-03-31
616,399 GBP2024-03-31
Debtors
3,257,499 GBP2025-03-31
2,941,131 GBP2024-03-31
Cash at bank and in hand
1,122,371 GBP2025-03-31
901,710 GBP2024-03-31
Current Assets
5,237,334 GBP2025-03-31
4,755,568 GBP2024-03-31
Net Current Assets/Liabilities
3,912,646 GBP2025-03-31
3,534,442 GBP2024-03-31
Total Assets Less Current Liabilities
4,390,704 GBP2025-03-31
4,150,841 GBP2024-03-31
Net Assets/Liabilities
4,328,986 GBP2025-03-31
4,060,527 GBP2024-03-31
Equity
Called up share capital
40,000 GBP2025-03-31
40,000 GBP2024-03-31
Equity
4,328,986 GBP2025-03-31
4,060,527 GBP2024-03-31
Audit Fees/Expenses
12,375 GBP2024-04-01 ~ 2025-03-31
13,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
612024-04-01 ~ 2025-03-31
622023-04-01 ~ 2024-03-31
Wages/Salaries
2,431,969 GBP2024-04-01 ~ 2025-03-31
2,312,808 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
78,358 GBP2024-04-01 ~ 2025-03-31
69,133 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,785,123 GBP2024-04-01 ~ 2025-03-31
2,651,514 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
26,460 GBP2024-04-01 ~ 2025-03-31
25,200 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-28,596 GBP2024-04-01 ~ 2025-03-31
3,215 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
235,000 GBP2025-03-31
235,000 GBP2024-03-31
Plant and equipment
2,209,161 GBP2025-03-31
2,165,812 GBP2024-03-31
Furniture and fittings
119,637 GBP2025-03-31
130,646 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,624,356 GBP2025-03-31
2,592,016 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-37,979 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-11,009 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-48,988 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
60,558 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
108,100 GBP2025-03-31
98,700 GBP2024-03-31
Plant and equipment
1,915,542 GBP2025-03-31
1,753,715 GBP2024-03-31
Furniture and fittings
108,770 GBP2025-03-31
114,807 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,146,298 GBP2025-03-31
1,975,617 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
9,400 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
199,806 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
2,960 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
217,657 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-37,979 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-8,997 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-46,976 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
13,886 GBP2025-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
126,900 GBP2025-03-31
Land and buildings, Under hire purchased contracts or finance leases
46,672 GBP2025-03-31
52,163 GBP2024-03-31
Plant and equipment
293,619 GBP2025-03-31
412,097 GBP2024-03-31
Furniture and fittings
10,867 GBP2025-03-31
15,839 GBP2024-03-31
Owned/Freehold, Land and buildings
136,300 GBP2024-03-31
Finished Goods/Goods for Resale
857,464 GBP2025-03-31
912,727 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,319,150 GBP2025-03-31
1,234,766 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
88,857 GBP2025-03-31
52,336 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,127,541 GBP2025-03-31
1,155,460 GBP2024-03-31
Other Debtors
Current
301,374 GBP2025-03-31
226,526 GBP2024-03-31
Prepayments/Accrued Income
Current
357,694 GBP2025-03-31
201,834 GBP2024-03-31
Other Debtors
Non-current
62,883 GBP2025-03-31
70,209 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
0 GBP2025-03-31
3,500 GBP2024-03-31
Trade Creditors/Trade Payables
Current
455,057 GBP2025-03-31
473,521 GBP2024-03-31
Corporation Tax Payable
Current
225,533 GBP2025-03-31
205,637 GBP2024-03-31
Other Taxation & Social Security Payable
Current
380,737 GBP2025-03-31
344,673 GBP2024-03-31
Other Creditors
Current
34,695 GBP2025-03-31
10,255 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
228,666 GBP2025-03-31
183,540 GBP2024-03-31
Creditors
Current
1,324,688 GBP2025-03-31
1,221,126 GBP2024-03-31
Bank Borrowings
0 GBP2025-03-31
3,500 GBP2024-03-31
Total Borrowings
Current
0 GBP2025-03-31
3,500 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
10 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
400,000 shares2025-03-31
400,000 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
230,072 GBP2025-03-31
Between two and five year
183,252 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
413,324 GBP2025-03-31