Cost of Sales
-14,899,211 GBP2022-04-01 ~ 2023-03-31
-13,492,122 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-5,828,555 GBP2022-04-01 ~ 2023-03-31
-5,594,303 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,552 GBP2022-04-01 ~ 2023-03-31
102 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
842,747 GBP2022-04-01 ~ 2023-03-31
850,301 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
681,956 GBP2022-04-01 ~ 2023-03-31
664,032 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
280,880 GBP2023-03-31
397,546 GBP2022-03-31
Fixed Assets - Investments
43,848 GBP2023-03-31
43,848 GBP2022-03-31
Fixed Assets
324,728 GBP2023-03-31
441,394 GBP2022-03-31
Debtors
8,788,483 GBP2023-03-31
7,481,583 GBP2022-03-31
Cash at bank and in hand
2,263,984 GBP2023-03-31
6,104,132 GBP2022-03-31
Current Assets
13,148,264 GBP2023-03-31
15,108,840 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-11,974,310 GBP2023-03-31
-14,653,913 GBP2022-03-31
Net Current Assets/Liabilities
1,173,954 GBP2023-03-31
454,927 GBP2022-03-31
Total Assets Less Current Liabilities
1,498,682 GBP2023-03-31
896,321 GBP2022-03-31
Net Assets/Liabilities
1,474,156 GBP2023-03-31
848,714 GBP2022-03-31
Equity
Called up share capital
120 GBP2023-03-31
18,178 GBP2022-03-31
18,178 GBP2021-03-31
Capital redemption reserve
20,500 GBP2023-03-31
2,322 GBP2022-03-31
2,322 GBP2021-03-31
Retained earnings (accumulated losses)
1,453,536 GBP2023-03-31
828,214 GBP2022-03-31
10,220,816 GBP2021-03-31
Equity
1,474,156 GBP2023-03-31
848,714 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
681,956 GBP2022-04-01 ~ 2023-03-31
664,032 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-10,056,634 GBP2021-04-01 ~ 2022-03-31
Issue of Equity Instruments
Called up share capital
120 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
120 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-56,634 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
23,500 GBP2022-04-01 ~ 2023-03-31
19,750 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
1572022-04-01 ~ 2023-03-31
1692021-04-01 ~ 2022-03-31
Wages/Salaries
6,513,213 GBP2022-04-01 ~ 2023-03-31
6,412,313 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
130,286 GBP2022-04-01 ~ 2023-03-31
128,372 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
7,451,098 GBP2022-04-01 ~ 2023-03-31
7,302,939 GBP2021-04-01 ~ 2022-03-31
Director Remuneration
393,921 GBP2022-04-01 ~ 2023-03-31
476,565 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-23,081 GBP2022-04-01 ~ 2023-03-31
16,783 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
43,384 GBP2023-03-31
43,384 GBP2022-03-31
Plant and equipment
3,437 GBP2023-03-31
3,437 GBP2022-03-31
Furniture and fittings
39,997 GBP2023-03-31
38,021 GBP2022-03-31
Computers
484,628 GBP2023-03-31
466,117 GBP2022-03-31
Motor vehicles
201,341 GBP2023-03-31
298,841 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
772,787 GBP2023-03-31
849,800 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
0 GBP2022-04-01 ~ 2023-03-31
Computers
0 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-97,500 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-97,500 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
37,284 GBP2023-03-31
31,883 GBP2022-03-31
Plant and equipment
2,592 GBP2023-03-31
2,310 GBP2022-03-31
Furniture and fittings
33,294 GBP2023-03-31
31,514 GBP2022-03-31
Computers
323,015 GBP2023-03-31
272,352 GBP2022-03-31
Motor vehicles
95,722 GBP2023-03-31
114,195 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
491,907 GBP2023-03-31
452,254 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
5,401 GBP2022-04-01 ~ 2023-03-31
Plant and equipment
282 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
1,780 GBP2022-04-01 ~ 2023-03-31
Computers
50,663 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
38,553 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
96,679 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
0 GBP2022-04-01 ~ 2023-03-31
Computers
0 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-57,026 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-57,026 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Improvements to leasehold property
6,100 GBP2023-03-31
11,501 GBP2022-03-31
Plant and equipment
845 GBP2023-03-31
1,127 GBP2022-03-31
Furniture and fittings
6,703 GBP2023-03-31
6,507 GBP2022-03-31
Computers
161,613 GBP2023-03-31
193,765 GBP2022-03-31
Motor vehicles
105,619 GBP2023-03-31
184,646 GBP2022-03-31
Finished Goods/Goods for Resale
2,095,797 GBP2023-03-31
1,523,125 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
4,636,507 GBP2023-03-31
3,649,064 GBP2022-03-31
Called-up share capital (not paid)
Current
120 GBP2023-03-31
0 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
280,190 GBP2023-03-31
0 GBP2022-03-31
Other Debtors
Current
333,377 GBP2023-03-31
716,927 GBP2022-03-31
Prepayments/Accrued Income
Current
407,927 GBP2023-03-31
376,722 GBP2022-03-31
Debtors
Current, Amounts falling due within one year
8,788,483 GBP2023-03-31
7,481,583 GBP2022-03-31
Trade Creditors/Trade Payables
Current
2,906,815 GBP2023-03-31
2,173,693 GBP2022-03-31
Corporation Tax Payable
Current
203,358 GBP2023-03-31
194,932 GBP2022-03-31
Other Taxation & Social Security Payable
Current
539,316 GBP2023-03-31
459,829 GBP2022-03-31
Other Creditors
Current
7,652,423 GBP2023-03-31
11,253,892 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
672,398 GBP2023-03-31
571,567 GBP2022-03-31
Equity
Called up share capital
120 GBP2023-03-31
18,178 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
515,477 GBP2023-03-31
573,273 GBP2022-03-31
Between two and five year
498,526 GBP2023-03-31
507,072 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,014,003 GBP2023-03-31
1,080,345 GBP2022-03-31