Cost of Sales
-15,301,999 GBP2023-04-01 ~ 2024-03-31
-14,899,211 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-6,308,074 GBP2023-04-01 ~ 2024-03-31
-5,828,555 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
10,627 GBP2023-04-01 ~ 2024-03-31
2,552 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-508,474 GBP2023-04-01 ~ 2024-03-31
842,747 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-389,856 GBP2023-04-01 ~ 2024-03-31
681,956 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
383,491 GBP2024-03-31
280,880 GBP2023-03-31
Fixed Assets - Investments
43,848 GBP2024-03-31
43,848 GBP2023-03-31
Fixed Assets
427,339 GBP2024-03-31
324,728 GBP2023-03-31
Debtors
9,163,537 GBP2024-03-31
8,788,483 GBP2023-03-31
Cash at bank and in hand
973,858 GBP2024-03-31
2,263,984 GBP2023-03-31
Current Assets
12,297,810 GBP2024-03-31
13,148,264 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-11,664,283 GBP2024-03-31
-11,974,310 GBP2023-03-31
Net Current Assets/Liabilities
633,527 GBP2024-03-31
1,173,954 GBP2023-03-31
Total Assets Less Current Liabilities
1,060,866 GBP2024-03-31
1,498,682 GBP2023-03-31
Net Assets/Liabilities
1,027,666 GBP2024-03-31
1,474,156 GBP2023-03-31
Equity
Called up share capital
120 GBP2024-03-31
120 GBP2023-03-31
18,178 GBP2022-03-31
Capital redemption reserve
20,500 GBP2024-03-31
20,500 GBP2023-03-31
2,322 GBP2022-03-31
Retained earnings (accumulated losses)
1,007,046 GBP2024-03-31
1,453,536 GBP2023-03-31
828,214 GBP2022-03-31
Equity
1,027,666 GBP2024-03-31
1,474,156 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-389,856 GBP2023-04-01 ~ 2024-03-31
681,956 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
Called up share capital
120 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
120 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-56,634 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-56,634 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
26,000 GBP2023-04-01 ~ 2024-03-31
23,500 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1612023-04-01 ~ 2024-03-31
1572022-04-01 ~ 2023-03-31
Wages/Salaries
7,002,640 GBP2023-04-01 ~ 2024-03-31
6,513,213 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
125,011 GBP2023-04-01 ~ 2024-03-31
130,286 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
7,920,925 GBP2023-04-01 ~ 2024-03-31
7,451,098 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
365,936 GBP2023-04-01 ~ 2024-03-31
393,921 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
8,674 GBP2023-04-01 ~ 2024-03-31
-23,081 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
43,384 GBP2024-03-31
43,384 GBP2023-03-31
Plant and equipment
3,437 GBP2024-03-31
3,437 GBP2023-03-31
Furniture and fittings
40,857 GBP2024-03-31
39,997 GBP2023-03-31
Computers
547,150 GBP2024-03-31
484,628 GBP2023-03-31
Motor vehicles
288,955 GBP2024-03-31
201,341 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
923,783 GBP2024-03-31
772,787 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-113,363 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-113,363 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
41,960 GBP2024-03-31
37,284 GBP2023-03-31
Plant and equipment
2,803 GBP2024-03-31
2,592 GBP2023-03-31
Furniture and fittings
35,136 GBP2024-03-31
33,294 GBP2023-03-31
Computers
372,925 GBP2024-03-31
323,015 GBP2023-03-31
Motor vehicles
87,468 GBP2024-03-31
95,722 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
540,292 GBP2024-03-31
491,907 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,676 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
211 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
1,842 GBP2023-04-01 ~ 2024-03-31
Computers
49,910 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
45,936 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
102,575 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Computers
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-54,190 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-54,190 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
1,424 GBP2024-03-31
6,100 GBP2023-03-31
Plant and equipment
634 GBP2024-03-31
845 GBP2023-03-31
Furniture and fittings
5,721 GBP2024-03-31
6,703 GBP2023-03-31
Computers
174,225 GBP2024-03-31
161,613 GBP2023-03-31
Motor vehicles
201,487 GBP2024-03-31
105,619 GBP2023-03-31
Finished Goods/Goods for Resale
2,160,415 GBP2024-03-31
2,095,797 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
4,431,458 GBP2024-03-31
4,636,507 GBP2023-03-31
Called-up share capital (not paid)
Current
120 GBP2024-03-31
120 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
73,934 GBP2024-03-31
0 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
200,190 GBP2024-03-31
280,190 GBP2023-03-31
Other Debtors
Current
717,452 GBP2024-03-31
333,377 GBP2023-03-31
Prepayments/Accrued Income
Current
450,053 GBP2024-03-31
407,927 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
9,163,537 GBP2024-03-31
8,788,483 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,980,160 GBP2024-03-31
2,906,815 GBP2023-03-31
Corporation Tax Payable
Current
0 GBP2024-03-31
203,358 GBP2023-03-31
Other Taxation & Social Security Payable
Current
689,400 GBP2024-03-31
539,316 GBP2023-03-31
Other Creditors
Current
7,177,160 GBP2024-03-31
7,652,423 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
817,563 GBP2024-03-31
672,398 GBP2023-03-31
Equity
Called up share capital
120 GBP2024-03-31
120 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
280,624 GBP2024-03-31
515,477 GBP2023-03-31
Between two and five year
328,206 GBP2024-03-31
498,526 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
608,830 GBP2024-03-31
1,014,003 GBP2023-03-31