Average Number of Employees
82023-01-01 ~ 2023-12-31
82022-01-01 ~ 2022-12-31
Property, Plant & Equipment
13,459 GBP2023-12-31
12,208 GBP2022-12-31
Fixed Assets - Investments
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Fixed Assets
23,459 GBP2023-12-31
22,208 GBP2022-12-31
Debtors
Current
431,895 GBP2023-12-31
372,318 GBP2022-12-31
Cash at bank and in hand
73,645 GBP2023-12-31
161,564 GBP2022-12-31
Current Assets
505,540 GBP2023-12-31
533,882 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-467,541 GBP2023-12-31
-520,858 GBP2022-12-31
Net Current Assets/Liabilities
37,999 GBP2023-12-31
13,024 GBP2022-12-31
Total Assets Less Current Liabilities
61,458 GBP2023-12-31
35,232 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-13,679 GBP2023-12-31
-24,382 GBP2022-12-31
Net Assets/Liabilities
45,670 GBP2023-12-31
8,787 GBP2022-12-31
Equity
Called up share capital
1,500 GBP2023-12-31
1,500 GBP2022-12-31
Retained earnings (accumulated losses)
44,170 GBP2023-12-31
7,287 GBP2022-12-31
Equity
45,670 GBP2023-12-31
8,787 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
02023-01-01 ~ 2023-12-31
Furniture and fittings
02023-01-01 ~ 2023-12-31
Office equipment
02023-01-01 ~ 2023-12-31
Computers
02023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
245,000 GBP2023-12-31
245,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
245,000 GBP2023-12-31
245,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
2,885 GBP2023-12-31
2,885 GBP2022-12-31
Furniture and fittings
63,167 GBP2023-12-31
60,912 GBP2022-12-31
Office equipment
137,638 GBP2023-12-31
137,638 GBP2022-12-31
Computers
30,345 GBP2023-12-31
24,855 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
234,035 GBP2023-12-31
226,290 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
2,885 GBP2022-12-31
Furniture and fittings
60,045 GBP2022-12-31
Office equipment
135,630 GBP2022-12-31
Computers
15,522 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
214,082 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
953 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
2,008 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
3,533 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
6,494 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
2,885 GBP2023-12-31
Furniture and fittings
60,998 GBP2023-12-31
Office equipment
137,638 GBP2023-12-31
Computers
19,055 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
220,576 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
2,169 GBP2023-12-31
867 GBP2022-12-31
Computers
11,290 GBP2023-12-31
9,333 GBP2022-12-31
Office equipment
2,008 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
246,095 GBP2023-12-31
194,825 GBP2022-12-31
Other Debtors
Current
169,551 GBP2023-12-31
161,685 GBP2022-12-31
Prepayments/Accrued Income
Current
3,459 GBP2023-12-31
3,018 GBP2022-12-31
Bank Overdrafts
-18,966 GBP2023-12-31
-19,563 GBP2022-12-31
Cash and Cash Equivalents
54,679 GBP2023-12-31
142,002 GBP2022-12-31
Bank Overdrafts
Current
18,966 GBP2023-12-31
19,563 GBP2022-12-31
Bank Borrowings
Current
10,703 GBP2023-12-31
11,273 GBP2022-12-31
Trade Creditors/Trade Payables
Current
92,245 GBP2023-12-31
131,806 GBP2022-12-31
Amounts owed to group undertakings
Current
333,217 GBP2023-12-31
337,820 GBP2022-12-31
Taxation/Social Security Payable
Current
2,954 GBP2023-12-31
6,613 GBP2022-12-31
Other Creditors
Current
5,034 GBP2023-12-31
9,313 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
4,422 GBP2023-12-31
4,470 GBP2022-12-31
Creditors
Current
467,541 GBP2023-12-31
520,858 GBP2022-12-31
Bank Borrowings
Non-current
13,679 GBP2023-12-31
24,382 GBP2022-12-31
Creditors
Non-current
13,679 GBP2023-12-31
24,382 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,703 GBP2023-12-31
11,273 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
10,703 GBP2023-12-31
11,273 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
10,973 GBP2023-12-31
10,703 GBP2022-12-31
Non-current, Between two and five year
2,706 GBP2023-12-31
13,679 GBP2022-12-31
Total Borrowings
24,382 GBP2023-12-31
35,655 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,500 shares2023-12-31
1,500 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31