Average Number of Employees
82024-01-01 ~ 2024-12-31
82023-01-01 ~ 2023-12-31
Property, Plant & Equipment
19,567 GBP2024-12-31
13,459 GBP2023-12-31
Fixed Assets - Investments
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Fixed Assets
29,567 GBP2024-12-31
23,459 GBP2023-12-31
Debtors
Current
448,641 GBP2024-12-31
431,896 GBP2023-12-31
Cash at bank and in hand
169,064 GBP2024-12-31
73,644 GBP2023-12-31
Current Assets
617,705 GBP2024-12-31
505,540 GBP2023-12-31
Net Current Assets/Liabilities
36,619 GBP2024-12-31
37,999 GBP2023-12-31
Total Assets Less Current Liabilities
66,186 GBP2024-12-31
61,458 GBP2023-12-31
Net Assets/Liabilities
60,587 GBP2024-12-31
45,670 GBP2023-12-31
Equity
Called up share capital
1,500 GBP2024-12-31
1,500 GBP2023-12-31
Retained earnings (accumulated losses)
59,087 GBP2024-12-31
44,170 GBP2023-12-31
Equity
60,587 GBP2024-12-31
45,670 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252024-01-01 ~ 2024-12-31
Furniture and fittings
252024-01-01 ~ 2024-12-31
Office equipment
252024-01-01 ~ 2024-12-31
Computers
252024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Goodwill
245,000 GBP2024-12-31
245,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
245,000 GBP2024-12-31
245,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
2,885 GBP2024-12-31
2,885 GBP2023-12-31
Furniture and fittings
67,060 GBP2024-12-31
63,167 GBP2023-12-31
Office equipment
137,638 GBP2024-12-31
137,638 GBP2023-12-31
Computers
41,082 GBP2024-12-31
30,345 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
248,665 GBP2024-12-31
234,035 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
2,885 GBP2023-12-31
Furniture and fittings
60,998 GBP2023-12-31
Office equipment
137,638 GBP2023-12-31
Computers
19,055 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
220,576 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
8,522 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
2,885 GBP2024-12-31
Furniture and fittings
62,775 GBP2024-12-31
Office equipment
137,638 GBP2024-12-31
Computers
25,800 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
229,098 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
4,285 GBP2024-12-31
2,169 GBP2023-12-31
Computers
15,282 GBP2024-12-31
11,290 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
257,678 GBP2024-12-31
246,095 GBP2023-12-31
Other Debtors
Current
174,330 GBP2024-12-31
169,552 GBP2023-12-31
Prepayments/Accrued Income
Current
3,843 GBP2024-12-31
3,459 GBP2023-12-31
Bank Overdrafts
-6,861 GBP2024-12-31
-18,966 GBP2023-12-31
Cash and Cash Equivalents
162,203 GBP2024-12-31
54,678 GBP2023-12-31
Bank Overdrafts
Current
6,861 GBP2024-12-31
18,966 GBP2023-12-31
Bank Borrowings
Current
10,973 GBP2024-12-31
10,703 GBP2023-12-31
Trade Creditors/Trade Payables
Current
137,712 GBP2024-12-31
92,245 GBP2023-12-31
Amounts owed to group undertakings
Current
390,477 GBP2024-12-31
333,217 GBP2023-12-31
Taxation/Social Security Payable
Current
9,711 GBP2024-12-31
2,954 GBP2023-12-31
Other Creditors
Current
21,326 GBP2024-12-31
5,034 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
4,026 GBP2024-12-31
4,422 GBP2023-12-31
Creditors
Current
581,086 GBP2024-12-31
467,541 GBP2023-12-31
Bank Borrowings
Non-current
1,881 GBP2024-12-31
13,679 GBP2023-12-31
Creditors
Non-current
1,881 GBP2024-12-31
13,679 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
1,881 GBP2024-12-31
10,973 GBP2023-12-31
Between two and five year, Non-current
2,706 GBP2023-12-31
Total Borrowings
12,854 GBP2024-12-31
24,382 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,500 shares2024-12-31
1,500 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31