82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
1262024-01-01 ~ 2024-12-31
922023-01-01 ~ 2023-12-31
Turnover/Revenue
12,574,139 GBP2024-01-01 ~ 2024-12-31
10,674,266 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-6,989,418 GBP2024-01-01 ~ 2024-12-31
-6,332,989 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
5,584,721 GBP2024-01-01 ~ 2024-12-31
4,341,277 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,961,338 GBP2024-01-01 ~ 2024-12-31
-2,130,437 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,623,383 GBP2024-01-01 ~ 2024-12-31
2,210,840 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-90,070 GBP2024-01-01 ~ 2024-12-31
-109,939 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,533,313 GBP2024-01-01 ~ 2024-12-31
2,100,901 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,948,630 GBP2024-01-01 ~ 2024-12-31
1,676,462 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
223,091 GBP2024-12-31
111,865 GBP2023-12-31
Debtors
Current
11,413,042 GBP2024-12-31
8,970,596 GBP2023-12-31
Cash at bank and in hand
2,842,729 GBP2024-12-31
1,519,619 GBP2023-12-31
Current Assets
14,255,771 GBP2024-12-31
10,490,215 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-8,697,766 GBP2024-12-31
Net Current Assets/Liabilities
5,558,005 GBP2024-12-31
5,058,253 GBP2023-12-31
Total Assets Less Current Liabilities
5,781,096 GBP2024-12-31
5,170,118 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-1,900,013 GBP2024-12-31
Net Assets/Liabilities
3,873,955 GBP2024-12-31
4,575,325 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2023-01-01
Retained earnings (accumulated losses)
3,873,855 GBP2024-12-31
4,575,225 GBP2023-12-31
2,898,763 GBP2023-01-01
Equity
3,873,955 GBP2024-12-31
4,575,325 GBP2023-12-31
2,898,863 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,948,630 GBP2024-01-01 ~ 2024-12-31
1,676,462 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,948,630 GBP2024-01-01 ~ 2024-12-31
1,676,462 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,948,630 GBP2024-01-01 ~ 2024-12-31
1,676,462 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,650,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-2,650,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-01-01 ~ 2024-12-31
Office equipment
332024-01-01 ~ 2024-12-31
Audit Fees/Expenses
20,200 GBP2024-01-01 ~ 2024-12-31
21,570 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
5,745,918 GBP2024-01-01 ~ 2024-12-31
4,773,314 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
517,434 GBP2024-01-01 ~ 2024-12-31
436,938 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,735,745 GBP2024-01-01 ~ 2024-12-31
5,538,551 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
349,842 GBP2024-01-01 ~ 2024-12-31
293,033 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
27,749 GBP2024-01-01 ~ 2024-12-31
-20,395 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
633,328 GBP2024-01-01 ~ 2024-12-31
525,225 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
320,820 GBP2024-12-31
255,021 GBP2023-12-31
Office equipment
1,085,222 GBP2024-12-31
1,013,346 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,740,236 GBP2024-12-31
1,520,856 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
233,458 GBP2023-12-31
Office equipment
933,154 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,408,991 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
108,154 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
255,298 GBP2024-12-31
Office equipment
983,843 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,517,145 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
65,522 GBP2024-12-31
21,563 GBP2023-12-31
Office equipment
101,379 GBP2024-12-31
80,192 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,445,806 GBP2024-12-31
2,091,874 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
8,546,663 GBP2024-12-31
5,510,065 GBP2023-12-31
Other Debtors
Current
34,653 GBP2024-12-31
28,802 GBP2023-12-31
Prepayments/Accrued Income
Current
161,833 GBP2024-12-31
145,281 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
20,621 GBP2023-12-31
Bank Borrowings
Current
607,592 GBP2024-12-31
396,443 GBP2023-12-31
Trade Creditors/Trade Payables
Current
230,077 GBP2024-12-31
152,207 GBP2023-12-31
Amounts owed to group undertakings
Current
5,034,687 GBP2024-12-31
2,360,959 GBP2023-12-31
Corporation Tax Payable
Current
132,429 GBP2024-12-31
266,834 GBP2023-12-31
Taxation/Social Security Payable
Current
519,871 GBP2024-12-31
598,622 GBP2023-12-31
Other Creditors
Current
3,095 GBP2024-12-31
3,649 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,170,015 GBP2024-12-31
1,653,248 GBP2023-12-31
Creditors
Current
8,697,766 GBP2024-12-31
5,431,962 GBP2023-12-31
Bank Borrowings
Non-current
1,900,013 GBP2024-12-31
594,793 GBP2023-12-31
Current, Amounts falling due within one year
607,592 GBP2024-12-31
Non-current, Between one and two years
657,369 GBP2024-12-31
Between two and five year, Non-current
1,242,644 GBP2024-12-31
Total Borrowings
2,507,605 GBP2024-12-31
991,236 GBP2023-12-31
Net Deferred Tax Liability/Asset
-7,128 GBP2024-12-31
20,621 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-27,749 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-7,354 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
91,744 GBP2024-12-31
51,583 GBP2023-12-31
Between one and five year
274,887 GBP2024-12-31
166,500 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
366,631 GBP2024-12-31
218,083 GBP2023-12-31