Average Number of Employees
32024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Turnover/Revenue
1,078,259 GBP2024-01-01 ~ 2024-12-31
1,011,899 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,078,259 GBP2024-01-01 ~ 2024-12-31
1,011,899 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-405,388 GBP2024-01-01 ~ 2024-12-31
-465,163 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
752,871 GBP2024-01-01 ~ 2024-12-31
471,736 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
43,502 GBP2024-01-01 ~ 2024-12-31
Interest Payable/Similar Charges (Finance Costs)
2,163 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
796,373 GBP2024-01-01 ~ 2024-12-31
473,899 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
637,139 GBP2024-01-01 ~ 2024-12-31
363,558 GBP2023-01-01 ~ 2023-12-31
Investment Property
12,550,000 GBP2024-12-31
12,470,000 GBP2023-12-31
Fixed Assets
12,550,000 GBP2024-12-31
12,470,000 GBP2023-12-31
Debtors
1,600,741 GBP2024-12-31
818,501 GBP2023-12-31
Cash at bank and in hand
34,931 GBP2024-12-31
355,836 GBP2023-12-31
Current Assets
1,635,672 GBP2024-12-31
1,174,337 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-338,892 GBP2024-12-31
-474,288 GBP2023-12-31
Net Current Assets/Liabilities
1,296,780 GBP2024-12-31
700,049 GBP2023-12-31
Total Assets Less Current Liabilities
13,846,780 GBP2024-12-31
13,170,049 GBP2023-12-31
Net Assets/Liabilities
12,024,188 GBP2024-12-31
11,387,049 GBP2023-12-31
Equity
Called up share capital
1,000,000 GBP2024-12-31
1,000,000 GBP2023-12-31
1,000,000 GBP2023-01-01
Retained earnings (accumulated losses)
5,129,729 GBP2024-12-31
4,552,590 GBP2023-12-31
3,882,782 GBP2023-01-01
Equity
12,024,188 GBP2024-12-31
11,387,049 GBP2023-12-31
11,023,491 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
637,139 GBP2024-01-01 ~ 2024-12-31
363,558 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
6,500 GBP2024-01-01 ~ 2024-12-31
6,500 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
20,655 GBP2024-01-01 ~ 2024-12-31
-19,000 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
199,093 GBP2024-01-01 ~ 2024-12-31
111,461 GBP2023-01-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
Current
70,470 GBP2024-12-31
24,274 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,481,295 GBP2024-12-31
743,875 GBP2023-12-31
Prepayments/Accrued Income
Current
48,976 GBP2024-12-31
50,352 GBP2023-12-31
Debtors
Current
1,600,741 GBP2024-12-31
818,501 GBP2023-12-31
Trade Creditors/Trade Payables
Current
83 GBP2024-12-31
76 GBP2023-12-31
Corporation Tax Payable
Current
59,752 GBP2024-12-31
133,382 GBP2023-12-31
Taxation/Social Security Payable
Current
48,768 GBP2024-12-31
50,870 GBP2023-12-31
Other Creditors
Current
70,470 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
230,289 GBP2024-12-31
219,490 GBP2023-12-31
Creditors
Current
338,892 GBP2024-12-31
474,288 GBP2023-12-31
Net Deferred Tax Liability/Asset
-1,822,592 GBP2024-12-31
-1,783,000 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-39,592 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,680,921 GBP2024-12-31
-1,605,750 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2024-12-31
1,000,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
42,005 GBP2024-12-31
42,005 GBP2023-12-31
Between one and five year
168,020 GBP2024-12-31
168,020 GBP2023-12-31
More than five year
2,131,754 GBP2024-12-31
2,173,759 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,341,779 GBP2024-12-31
2,383,784 GBP2023-12-31