Turnover/Revenue
28,792,335 GBP2024-07-01 ~ 2025-06-30
26,985,066 GBP2023-04-01 ~ 2024-06-30
Cost of Sales
-19,730,193 GBP2024-07-01 ~ 2025-06-30
-20,178,582 GBP2023-04-01 ~ 2024-06-30
Gross Profit/Loss
9,062,142 GBP2024-07-01 ~ 2025-06-30
6,806,484 GBP2023-04-01 ~ 2024-06-30
Administrative Expenses
-7,627,845 GBP2024-07-01 ~ 2025-06-30
-9,928,911 GBP2023-04-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
16,007 GBP2024-07-01 ~ 2025-06-30
13,529 GBP2023-04-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
1,184,592 GBP2024-07-01 ~ 2025-06-30
-3,292,504 GBP2023-04-01 ~ 2024-06-30
Profit/Loss
1,649,328 GBP2024-07-01 ~ 2025-06-30
-3,292,504 GBP2023-04-01 ~ 2024-06-30
Property, Plant & Equipment
105,962 GBP2025-06-30
126,158 GBP2024-06-30
Total Inventories
499,822 GBP2025-06-30
388,057 GBP2024-06-30
Debtors
12,037,170 GBP2025-06-30
7,351,602 GBP2024-06-30
Cash at bank and in hand
942,013 GBP2025-06-30
64,869 GBP2024-06-30
Current Assets
13,479,005 GBP2025-06-30
7,804,528 GBP2024-06-30
Net Current Assets/Liabilities
-656,677 GBP2025-06-30
-1,976,198 GBP2024-06-30
Total Assets Less Current Liabilities
-550,715 GBP2025-06-30
-1,850,040 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-433,333 GBP2025-06-30
Net Assets/Liabilities
-984,048 GBP2025-06-30
-2,683,373 GBP2024-06-30
Equity
Called up share capital
50,000 GBP2025-06-30
3 GBP2024-06-30
3 GBP2023-03-31
Retained earnings (accumulated losses)
-1,034,048 GBP2025-06-30
-2,683,376 GBP2024-06-30
609,128 GBP2023-03-31
Equity
-984,048 GBP2025-06-30
-2,683,373 GBP2024-06-30
609,131 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,649,328 GBP2024-07-01 ~ 2025-06-30
-3,292,504 GBP2023-04-01 ~ 2024-06-30
Issue of Equity Instruments
Called up share capital
49,997 GBP2024-07-01 ~ 2025-06-30
Issue of Equity Instruments
49,997 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Depreciation Expense
83,410 GBP2024-07-01 ~ 2025-06-30
153,759 GBP2023-04-01 ~ 2024-06-30
Wages/Salaries
6,717,910 GBP2024-07-01 ~ 2025-06-30
8,283,389 GBP2023-04-01 ~ 2024-06-30
Social Security Costs
633,112 GBP2024-07-01 ~ 2025-06-30
783,553 GBP2023-04-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
7,661,488 GBP2024-07-01 ~ 2025-06-30
9,380,121 GBP2023-04-01 ~ 2024-06-30
Average number of employees in administration and support functions
62024-07-01 ~ 2025-06-30
62023-04-01 ~ 2024-06-30
Average Number of Employees
1402024-07-01 ~ 2025-06-30
1412023-04-01 ~ 2024-06-30
Director Remuneration
197,000 GBP2024-07-01 ~ 2025-06-30
390,038 GBP2023-04-01 ~ 2024-06-30
Audit Fees/Expenses
36,850 GBP2024-07-01 ~ 2025-06-30
62,500 GBP2023-04-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-464,736 GBP2024-07-01 ~ 2025-06-30
Tax Expense/Credit at Applicable Tax Rate
296,148 GBP2024-07-01 ~ 2025-06-30
-823,126 GBP2023-04-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
216,908 GBP2025-06-30
200,000 GBP2024-06-30
Tools/Equipment for furniture and fittings
311,984 GBP2025-06-30
601,584 GBP2024-06-30
Motor vehicles
86,393 GBP2025-06-30
90,525 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
615,285 GBP2025-06-30
892,109 GBP2024-06-30
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-322,753 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-17,285 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-340,038 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
202,415 GBP2025-06-30
200,000 GBP2024-06-30
Tools/Equipment for furniture and fittings
240,861 GBP2025-06-30
500,277 GBP2024-06-30
Motor vehicles
66,047 GBP2025-06-30
65,674 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
509,323 GBP2025-06-30
765,951 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
2,415 GBP2024-07-01 ~ 2025-06-30
Tools/Equipment for furniture and fittings
63,337 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
17,658 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
83,410 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-322,753 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-17,285 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-340,038 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings
14,493 GBP2025-06-30
Tools/Equipment for furniture and fittings
71,123 GBP2025-06-30
101,307 GBP2024-06-30
Motor vehicles
20,346 GBP2025-06-30
24,851 GBP2024-06-30
Finished Goods/Goods for Resale
499,822 GBP2025-06-30
388,057 GBP2024-06-30
Trade Debtors/Trade Receivables
1,937,429 GBP2025-06-30
1,382,169 GBP2024-06-30
Amounts Owed By Related Parties
3,661,976 GBP2025-06-30
3,007,915 GBP2024-06-30
Other Debtors
171,277 GBP2025-06-30
144,541 GBP2024-06-30
Prepayments
774,646 GBP2025-06-30
874,512 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
12,037,170 GBP2025-06-30
7,351,602 GBP2024-06-30
Total Borrowings
Current, Amounts falling due within one year
400,000 GBP2025-06-30
400,000 GBP2024-06-30
Non-current, Amounts falling due after one year
433,333 GBP2025-06-30
Other Remaining Borrowings
Current
400,000 GBP2025-06-30
400,000 GBP2024-06-30
Bank Borrowings
Non-current
433,333 GBP2025-06-30
833,333 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
0.052024-07-01 ~ 2025-06-30
12023-04-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2025-06-30
3 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
453,448 GBP2025-06-30
334,453 GBP2024-06-30
Between two and five year
1,130,473 GBP2025-06-30
876,052 GBP2024-06-30
More than five year
685,417 GBP2025-06-30
920,417 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,269,338 GBP2025-06-30
2,130,922 GBP2024-06-30