Average Number of Employees
212024-01-01 ~ 2024-12-31
212023-01-01 ~ 2023-12-31
Property, Plant & Equipment
264,600 GBP2024-12-31
189,795 GBP2023-12-31
Fixed Assets - Investments
100 GBP2024-12-31
100 GBP2023-12-31
Fixed Assets
264,700 GBP2024-12-31
189,895 GBP2023-12-31
Total Inventories
950,854 GBP2024-12-31
1,022,341 GBP2023-12-31
Debtors
Current
1,039,753 GBP2024-12-31
1,194,102 GBP2023-12-31
Cash at bank and in hand
2,638,921 GBP2024-12-31
1,831,276 GBP2023-12-31
Current Assets
4,629,528 GBP2024-12-31
4,047,719 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-646,870 GBP2024-12-31
-1,047,038 GBP2023-12-31
Net Current Assets/Liabilities
3,982,658 GBP2024-12-31
3,000,681 GBP2023-12-31
Total Assets Less Current Liabilities
4,247,358 GBP2024-12-31
3,190,576 GBP2023-12-31
Net Assets/Liabilities
4,195,566 GBP2024-12-31
3,155,736 GBP2023-12-31
Equity
Called up share capital
50,100 GBP2024-12-31
50,100 GBP2023-12-31
50,100 GBP2023-01-01
Retained earnings (accumulated losses)
4,145,466 GBP2024-12-31
3,105,636 GBP2023-12-31
1,631,761 GBP2023-01-01
Equity
4,195,566 GBP2024-12-31
3,155,736 GBP2023-12-31
1,681,861 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,039,830 GBP2024-01-01 ~ 2024-12-31
1,973,875 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,039,830 GBP2024-01-01 ~ 2024-12-31
1,973,875 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-500,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-01-01 ~ 2024-12-31
Motor vehicles
252024-01-01 ~ 2024-12-31
Furniture and fittings
252024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
99,269 GBP2024-12-31
76,502 GBP2023-12-31
Motor vehicles
245,914 GBP2024-12-31
146,954 GBP2023-12-31
Furniture and fittings
62,672 GBP2024-12-31
38,294 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
678,396 GBP2024-12-31
522,053 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,737 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-17,865 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-19,602 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
33,161 GBP2023-12-31
Motor vehicles
54,039 GBP2023-12-31
Furniture and fittings
28,052 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
332,258 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
88,486 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,737 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-5,211 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-6,948 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
48,304 GBP2024-12-31
Motor vehicles
101,755 GBP2024-12-31
Furniture and fittings
36,412 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
413,796 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
50,965 GBP2024-12-31
43,341 GBP2023-12-31
Motor vehicles
144,159 GBP2024-12-31
92,915 GBP2023-12-31
Furniture and fittings
26,260 GBP2024-12-31
10,242 GBP2023-12-31
Finished Goods/Goods for Resale
950,854 GBP2024-12-31
1,022,341 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
959,419 GBP2024-12-31
1,130,484 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
5,815 GBP2024-12-31
15,194 GBP2023-12-31
Other Debtors
Current
42,184 GBP2024-12-31
36,687 GBP2023-12-31
Prepayments/Accrued Income
Current
32,335 GBP2024-12-31
11,737 GBP2023-12-31
Trade Creditors/Trade Payables
Current
15,010 GBP2024-12-31
265,313 GBP2023-12-31
Amounts owed to group undertakings
Current
307,230 GBP2024-12-31
432,301 GBP2023-12-31
Corporation Tax Payable
Current
7,856 GBP2024-12-31
Taxation/Social Security Payable
Current
261,900 GBP2024-12-31
262,852 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
54,874 GBP2024-12-31
86,572 GBP2023-12-31
Creditors
Current
646,870 GBP2024-12-31
1,047,038 GBP2023-12-31
Net Deferred Tax Liability/Asset
-51,792 GBP2024-12-31
-34,840 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-16,952 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-51,792 GBP2024-12-31
-35,523 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,100 shares2024-12-31
50,100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
156,600 GBP2024-12-31
156,600 GBP2023-12-31
Between one and five year
44,850 GBP2024-12-31
201,450 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
201,450 GBP2024-12-31
358,050 GBP2023-12-31