Average Number of Employees
212023-01-01 ~ 2023-12-31
162022-01-01 ~ 2022-12-31
Property, Plant & Equipment
189,795 GBP2023-12-31
194,780 GBP2022-12-31
Fixed Assets - Investments
100 GBP2023-12-31
100 GBP2022-12-31
Fixed Assets
189,895 GBP2023-12-31
194,880 GBP2022-12-31
Total Inventories
1,022,341 GBP2023-12-31
1,165,229 GBP2022-12-31
Debtors
Current
1,194,102 GBP2023-12-31
1,058,867 GBP2022-12-31
Cash at bank and in hand
1,831,276 GBP2023-12-31
1,669,511 GBP2022-12-31
Current Assets
4,047,719 GBP2023-12-31
3,893,607 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,047,038 GBP2023-12-31
-2,406,626 GBP2022-12-31
Net Current Assets/Liabilities
3,000,681 GBP2023-12-31
1,486,981 GBP2022-12-31
Total Assets Less Current Liabilities
3,190,576 GBP2023-12-31
1,681,861 GBP2022-12-31
Net Assets/Liabilities
3,155,736 GBP2023-12-31
1,681,861 GBP2022-12-31
Equity
Called up share capital
50,100 GBP2023-12-31
50,100 GBP2022-12-31
50,000 GBP2022-01-01
Retained earnings (accumulated losses)
3,105,636 GBP2023-12-31
1,631,761 GBP2022-12-31
1,631,623 GBP2022-01-01
Equity
3,155,736 GBP2023-12-31
1,681,861 GBP2022-12-31
1,681,623 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,973,875 GBP2023-01-01 ~ 2023-12-31
500,138 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,973,875 GBP2023-01-01 ~ 2023-12-31
500,138 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,973,875 GBP2023-01-01 ~ 2023-12-31
500,138 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,973,875 GBP2023-01-01 ~ 2023-12-31
500,138 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2023-01-01 ~ 2023-12-31
-500,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-500,000 GBP2023-01-01 ~ 2023-12-31
-500,000 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
100 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
100 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-01-01 ~ 2023-12-31
Motor vehicles
252023-01-01 ~ 2023-12-31
Furniture and fittings
252023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
76,502 GBP2023-12-31
26,441 GBP2022-12-31
Motor vehicles
146,954 GBP2023-12-31
124,082 GBP2022-12-31
Furniture and fittings
38,294 GBP2023-12-31
37,935 GBP2022-12-31
Office equipment
29,965 GBP2022-12-31
Other
23,731 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
522,053 GBP2023-12-31
472,522 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-27,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-27,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
11,312 GBP2022-12-31
Motor vehicles
38,483 GBP2022-12-31
Furniture and fittings
24,637 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
277,742 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
21,849 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
33,776 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
3,415 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
72,736 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-18,220 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-18,220 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
33,161 GBP2023-12-31
Motor vehicles
54,039 GBP2023-12-31
Furniture and fittings
28,052 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
332,258 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
43,341 GBP2023-12-31
15,129 GBP2022-12-31
Motor vehicles
92,915 GBP2023-12-31
85,599 GBP2022-12-31
Furniture and fittings
10,242 GBP2023-12-31
13,298 GBP2022-12-31
Office equipment
29,965 GBP2022-12-31
Other
23,731 GBP2022-12-31
Finished Goods/Goods for Resale
1,022,341 GBP2023-12-31
1,165,229 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,130,484 GBP2023-12-31
1,018,638 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
15,194 GBP2023-12-31
Other Debtors
Current
36,687 GBP2023-12-31
Prepayments/Accrued Income
Current
11,737 GBP2023-12-31
30,074 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
10,155 GBP2022-12-31
Trade Creditors/Trade Payables
Current
265,313 GBP2023-12-31
198,894 GBP2022-12-31
Amounts owed to group undertakings
Current
432,301 GBP2023-12-31
1,837,246 GBP2022-12-31
Corporation Tax Payable
Current
33,859 GBP2022-12-31
Taxation/Social Security Payable
Current
262,852 GBP2023-12-31
161,324 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
86,572 GBP2023-12-31
175,303 GBP2022-12-31
Creditors
Current
1,047,038 GBP2023-12-31
2,406,626 GBP2022-12-31
Net Deferred Tax Liability/Asset
-34,840 GBP2023-12-31
10,155 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-44,995 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-35,523 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,100 shares2023-12-31
50,100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
156,600 GBP2023-12-31
156,600 GBP2022-12-31
Between one and five year
201,450 GBP2023-12-31
358,050 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
358,050 GBP2023-12-31
514,650 GBP2022-12-31