Property, Plant & Equipment
217,772 GBP2024-12-31
189,604 GBP2023-12-31
Fixed Assets
217,772 GBP2024-12-31
189,604 GBP2023-12-31
Total Inventories
3,901,157 GBP2024-12-31
2,939,428 GBP2023-12-31
Debtors
2,054,974 GBP2024-12-31
1,836,202 GBP2023-12-31
Cash at bank and in hand
91,627 GBP2024-12-31
133,227 GBP2023-12-31
Current Assets
6,047,758 GBP2024-12-31
4,908,857 GBP2023-12-31
Creditors
-2,825,548 GBP2024-12-31
-2,073,393 GBP2023-12-31
Net Current Assets/Liabilities
3,222,210 GBP2024-12-31
2,835,464 GBP2023-12-31
Total Assets Less Current Liabilities
3,439,982 GBP2024-12-31
3,025,068 GBP2023-12-31
Creditors
Non-current
-18,041 GBP2024-12-31
-23,756 GBP2023-12-31
Net Assets/Liabilities
3,319,587 GBP2024-12-31
2,950,502 GBP2023-12-31
Equity
Called up share capital
21,000 GBP2024-12-31
21,000 GBP2023-12-31
Retained earnings (accumulated losses)
3,298,587 GBP2024-12-31
2,929,502 GBP2023-12-31
Average Number of Employees
452024-01-01 ~ 2024-12-31
382023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
659,076 GBP2024-12-31
617,559 GBP2023-12-31
Motor vehicles
319,271 GBP2024-12-31
219,612 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
978,347 GBP2024-12-31
837,171 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
578,257 GBP2024-12-31
505,802 GBP2023-12-31
Motor vehicles
182,318 GBP2024-12-31
141,765 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
760,575 GBP2024-12-31
647,567 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
72,455 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
40,553 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
113,008 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
80,819 GBP2024-12-31
111,757 GBP2023-12-31
Motor vehicles
136,953 GBP2024-12-31
77,847 GBP2023-12-31
Other types of inventories not specified separately
2,688,924 GBP2024-12-31
2,733,897 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,865,785 GBP2024-12-31
1,741,608 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
5,715 GBP2024-12-31
5,235 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,778,952 GBP2024-12-31
1,114,204 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
245,493 GBP2024-12-31
69,501 GBP2023-12-31
Amounts owed to group undertakings
Current
25,387 GBP2024-12-31
Other Taxation & Social Security Payable
Current
540,288 GBP2024-12-31
695,464 GBP2023-12-31
Creditors
Current
2,825,548 GBP2024-12-31
2,073,393 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
18,041 GBP2024-12-31
23,756 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
6,654 GBP2024-12-31
6,653 GBP2023-12-31
Between one and five year
18,550 GBP2024-12-31
25,204 GBP2023-12-31
Minimum gross finance lease payments owing
25,204 GBP2024-12-31
31,857 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
23,756 GBP2024-12-31
28,991 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
53,604 GBP2024-12-31
50,810 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
14,700 shares2024-12-31
Nominal value of allotted share capital
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
6,300 shares2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
94,349 GBP2024-12-31
63,452 GBP2023-12-31
Between one and five year
188,879 GBP2024-12-31
49,362 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
283,228 GBP2024-12-31
112,814 GBP2023-12-31