Average Number of Employees
1562023-01-01 ~ 2023-12-31
1372022-01-01 ~ 2022-12-31
Property, Plant & Equipment
320,564 GBP2023-12-31
280,653 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
1 GBP2022-12-31
Fixed Assets
320,565 GBP2023-12-31
280,654 GBP2022-12-31
Debtors
Current
11,726,143 GBP2023-12-31
6,262,341 GBP2022-12-31
Cash at bank and in hand
2,490,998 GBP2023-12-31
4,051,334 GBP2022-12-31
Current Assets
14,217,141 GBP2023-12-31
10,313,675 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,864,926 GBP2023-12-31
-5,293,918 GBP2022-12-31
Net Current Assets/Liabilities
8,352,215 GBP2023-12-31
5,019,757 GBP2022-12-31
Total Assets Less Current Liabilities
8,672,780 GBP2023-12-31
5,300,411 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-2,786 GBP2022-12-31
Net Assets/Liabilities
8,666,048 GBP2023-12-31
5,274,746 GBP2022-12-31
Equity
Called up share capital
2,620 GBP2023-12-31
2,620 GBP2022-12-31
2,620 GBP2022-01-01
Share premium
599,898 GBP2023-12-31
599,898 GBP2022-12-31
599,898 GBP2022-01-01
Capital redemption reserve
500 GBP2023-12-31
500 GBP2022-12-31
500 GBP2022-01-01
Other miscellaneous reserve
176,460 GBP2023-12-31
176,460 GBP2022-12-31
176,460 GBP2022-01-01
Retained earnings (accumulated losses)
7,886,570 GBP2023-12-31
4,495,268 GBP2022-12-31
2,681,855 GBP2022-01-01
Profit/Loss
3,391,302 GBP2023-01-01 ~ 2023-12-31
2,218,943 GBP2022-01-01 ~ 2022-12-31
Equity
8,666,048 GBP2023-12-31
5,274,746 GBP2022-12-31
3,461,333 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
3,391,302 GBP2023-01-01 ~ 2023-12-31
2,218,943 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-405,530 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-405,530 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-405,530 GBP2022-01-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
-405,530 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
106,499 GBP2023-12-31
106,499 GBP2022-12-31
Furniture and fittings
121,839 GBP2023-12-31
110,753 GBP2022-12-31
Office equipment
337,393 GBP2023-12-31
264,634 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
701,783 GBP2023-12-31
557,827 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
60,923 GBP2022-12-31
Furniture and fittings
63,979 GBP2022-12-31
Office equipment
133,544 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
277,175 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
6,546 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
13,986 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
56,044 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
87,655 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
16,389 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
16,389 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
83,858 GBP2023-12-31
Furniture and fittings
77,965 GBP2023-12-31
Office equipment
189,588 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
381,219 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
22,641 GBP2023-12-31
45,576 GBP2022-12-31
Furniture and fittings
43,874 GBP2023-12-31
46,775 GBP2022-12-31
Office equipment
147,805 GBP2023-12-31
131,090 GBP2022-12-31
Land and buildings
106,244 GBP2023-12-31
57,213 GBP2022-12-31
Investments in Subsidiaries
1 GBP2023-12-31
1 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,489,376 GBP2023-12-31
937,997 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
4,615,577 GBP2023-12-31
Other Debtors
Current
829,696 GBP2023-12-31
720,949 GBP2022-12-31
Prepayments/Accrued Income
Current
502,733 GBP2023-12-31
320,227 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,802,055 GBP2023-12-31
3,960,731 GBP2022-12-31
Corporation Tax Payable
Current
1,179,632 GBP2023-12-31
427,174 GBP2022-12-31
Taxation/Social Security Payable
Current
112,448 GBP2023-12-31
104,804 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
2,787 GBP2023-12-31
10,837 GBP2022-12-31
Other Creditors
Current
531,427 GBP2023-12-31
790,372 GBP2022-12-31
Creditors
Current
5,864,926 GBP2023-12-31
5,293,918 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
2,786 GBP2022-12-31
Creditors
Non-current
2,786 GBP2022-12-31
Net Deferred Tax Liability/Asset
-6,732 GBP2023-12-31
-22,879 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
16,147 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-6,732 GBP2023-12-31
-22,879 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60,200 shares2023-12-31
60,200 shares2022-12-31
Class 2 ordinary share
2,000 shares2023-12-31
2,000 shares2022-12-31
Class 3 ordinary share
15,300 shares2023-12-31
15,300 shares2022-12-31
Par Value of Share
Class 3 ordinary share
0.0012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
3,000 shares2023-12-31
3,000 shares2022-12-31
Par Value of Share
Class 4 ordinary share
0.0012023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
213,909 GBP2023-12-31
272,435 GBP2022-12-31
Between one and five year
839,909 GBP2023-12-31
840,859 GBP2022-12-31
More than five year
1,277,895 GBP2023-12-31
1,497,848 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,331,713 GBP2023-12-31
2,611,142 GBP2022-12-31