Average Number of Employees
1732024-01-01 ~ 2024-12-31
1562023-01-01 ~ 2023-12-31
Turnover/Revenue
27,037,265 GBP2024-01-01 ~ 2024-12-31
19,755,997 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-11,673,155 GBP2024-01-01 ~ 2024-12-31
-8,206,979 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
15,364,110 GBP2024-01-01 ~ 2024-12-31
11,549,018 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-7,960,404 GBP2024-01-01 ~ 2024-12-31
-7,089,756 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
7,414,578 GBP2024-01-01 ~ 2024-12-31
4,508,498 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
136,978 GBP2024-01-01 ~ 2024-12-31
48,865 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
7,527,210 GBP2024-01-01 ~ 2024-12-31
4,534,064 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
5,632,062 GBP2024-01-01 ~ 2024-12-31
3,391,301 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
499,650 GBP2024-12-31
320,566 GBP2023-12-31
Fixed Assets - Investments
102 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
499,752 GBP2024-12-31
320,567 GBP2023-12-31
Debtors
Current
14,246,588 GBP2024-12-31
11,726,143 GBP2023-12-31
Cash at bank and in hand
6,436,799 GBP2024-12-31
2,490,997 GBP2023-12-31
Current Assets
20,683,387 GBP2024-12-31
14,217,140 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-5,864,927 GBP2023-12-31
Net Current Assets/Liabilities
13,956,372 GBP2024-12-31
8,352,213 GBP2023-12-31
Total Assets Less Current Liabilities
14,456,124 GBP2024-12-31
8,672,780 GBP2023-12-31
Net Assets/Liabilities
14,375,572 GBP2024-12-31
8,666,048 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2,620 GBP2023-12-31
2,620 GBP2023-01-01
Share premium
679,978 GBP2024-12-31
599,898 GBP2023-12-31
599,898 GBP2023-01-01
Capital redemption reserve
3,139 GBP2024-12-31
500 GBP2023-12-31
500 GBP2023-01-01
Other miscellaneous reserve
176,460 GBP2023-12-31
176,460 GBP2023-01-01
Retained earnings (accumulated losses)
13,692,453 GBP2024-12-31
7,886,570 GBP2023-12-31
4,495,269 GBP2023-01-01
Equity
14,375,572 GBP2024-12-31
8,666,048 GBP2023-12-31
5,274,747 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
5,632,062 GBP2024-01-01 ~ 2024-12-31
3,391,301 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
20 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
20 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
17,500 GBP2024-01-01 ~ 2024-12-31
13,500 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
5,938,923 GBP2024-01-01 ~ 2024-12-31
4,558,256 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
558,423 GBP2024-01-01 ~ 2024-12-31
467,758 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,608,058 GBP2024-01-01 ~ 2024-12-31
5,132,745 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
144,008 GBP2024-01-01 ~ 2024-12-31
393,635 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
73,820 GBP2024-01-01 ~ 2024-12-31
-16,147 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,881,802 GBP2024-01-01 ~ 2024-12-31
1,066,412 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
106,499 GBP2024-12-31
106,499 GBP2023-12-31
Furniture and fittings
160,602 GBP2024-12-31
121,840 GBP2023-12-31
Office equipment
607,337 GBP2024-12-31
337,393 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,013,956 GBP2024-12-31
701,784 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
83,858 GBP2023-12-31
Furniture and fittings
77,965 GBP2023-12-31
Office equipment
189,588 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
381,219 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
10,642 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
18,677 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
89,968 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
133,087 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
94,500 GBP2024-12-31
Furniture and fittings
96,642 GBP2024-12-31
Office equipment
279,556 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
514,306 GBP2024-12-31
Property, Plant & Equipment
Motor vehicles
11,999 GBP2024-12-31
22,641 GBP2023-12-31
Furniture and fittings
63,960 GBP2024-12-31
43,875 GBP2023-12-31
Office equipment
327,781 GBP2024-12-31
147,805 GBP2023-12-31
Investments in Subsidiaries
102 GBP2024-12-31
1 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
641,179 GBP2024-12-31
1,489,376 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
13,072,796 GBP2024-12-31
8,904,338 GBP2023-12-31
Other Debtors
Current
12,900 GBP2024-12-31
829,696 GBP2023-12-31
Prepayments/Accrued Income
Current
519,713 GBP2024-12-31
502,733 GBP2023-12-31
Trade Creditors/Trade Payables
Current
5,231,229 GBP2024-12-31
3,802,057 GBP2023-12-31
Amounts owed to group undertakings
Current
337,765 GBP2024-12-31
236,577 GBP2023-12-31
Corporation Tax Payable
Current
495,286 GBP2024-12-31
1,179,632 GBP2023-12-31
Taxation/Social Security Payable
Current
128,100 GBP2024-12-31
112,448 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
2,787 GBP2023-12-31
Other Creditors
Current
534,635 GBP2024-12-31
531,426 GBP2023-12-31
Creditors
Current
6,727,015 GBP2024-12-31
5,864,927 GBP2023-12-31
Net Deferred Tax Liability/Asset
-80,552 GBP2024-12-31
-6,732 GBP2023-12-31
-22,879 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-73,820 GBP2024-01-01 ~ 2024-12-31
16,147 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-80,552 GBP2024-12-31
-6,732 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
13,070,360 shares2024-12-31
60,200 shares2023-12-31
Class 2 ordinary share
3,223,134 shares2024-12-31
2,000 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.0010002024-01-01 ~ 2024-12-31
Class 4 ordinary share
0.0010002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
223,161 GBP2024-12-31
176,764 GBP2023-12-31
Between one and five year
871,255 GBP2024-12-31
420,152 GBP2023-12-31
More than five year
1,079,193 GBP2024-12-31
73,700 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,173,609 GBP2024-12-31
670,616 GBP2023-12-31