Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Class 3 ordinary share
12023-01-01 ~ 2023-12-31
Intangible Assets
149,955 GBP2023-12-31
280,320 GBP2022-12-31
Property, Plant & Equipment
157,788 GBP2023-12-31
197,568 GBP2022-12-31
Fixed Assets
307,743 GBP2023-12-31
477,888 GBP2022-12-31
Debtors
2,479,919 GBP2023-12-31
3,696,111 GBP2022-12-31
Cash at bank and in hand
19,841 GBP2023-12-31
74,361 GBP2022-12-31
Current Assets
2,499,760 GBP2023-12-31
3,770,472 GBP2022-12-31
Creditors
Current
1,357,110 GBP2023-12-31
2,891,154 GBP2022-12-31
Net Current Assets/Liabilities
1,142,650 GBP2023-12-31
879,318 GBP2022-12-31
Total Assets Less Current Liabilities
1,450,393 GBP2023-12-31
1,357,206 GBP2022-12-31
Creditors
Non-current
-71,326 GBP2023-12-31
-136,768 GBP2022-12-31
Net Assets/Liabilities
1,323,634 GBP2023-12-31
1,103,730 GBP2022-12-31
Equity
Called up share capital
164 GBP2023-12-31
164 GBP2022-12-31
Share premium
93,536 GBP2023-12-31
93,536 GBP2022-12-31
Retained earnings (accumulated losses)
1,229,934 GBP2023-12-31
1,010,030 GBP2022-12-31
Equity
1,323,634 GBP2023-12-31
1,103,730 GBP2022-12-31
Average Number of Employees
382023-01-01 ~ 2023-12-31
422022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
1,936,401 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,786,446 GBP2023-12-31
1,656,081 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
130,365 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
149,955 GBP2023-12-31
280,320 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
590,373 GBP2023-12-31
590,373 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
743,526 GBP2023-12-31
741,149 GBP2022-12-31
Computers
2,377 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
510,045 GBP2023-12-31
483,269 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
585,738 GBP2023-12-31
543,581 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
26,776 GBP2023-01-01 ~ 2023-12-31
Computers
303 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
42,157 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
303 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
80,328 GBP2023-12-31
107,104 GBP2022-12-31
Computers
2,074 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
877,247 GBP2023-12-31
3,430,890 GBP2022-12-31
Other Debtors
Current
1,514,351 GBP2023-12-31
205,978 GBP2022-12-31
Prepayments
Current
88,321 GBP2023-12-31
59,243 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,479,919 GBP2023-12-31
3,696,111 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
107,948 GBP2023-12-31
95,239 GBP2022-12-31
Trade Creditors/Trade Payables
Current
150,101 GBP2023-12-31
82,569 GBP2022-12-31
Other Taxation & Social Security Payable
Current
115,151 GBP2023-12-31
159,046 GBP2022-12-31
Other Creditors
Current
156,656 GBP2023-12-31
173,906 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
650,945 GBP2023-12-31
88,630 GBP2022-12-31
Accrued Liabilities
Current
176,309 GBP2023-12-31
2,291,764 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
71,326 GBP2023-12-31
136,768 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
65,442 GBP2023-12-31
54,819 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
107,948 GBP2023-12-31
95,239 GBP2022-12-31
Bank Borrowings
Non-current, Between two and five year
71,326 GBP2023-12-31
136,768 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
36,616 GBP2023-12-31
25,988 GBP2022-12-31
Between one and five year
130,326 GBP2023-12-31
All periods
166,942 GBP2023-12-31
25,988 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Class 2 ordinary share
41 shares2023-12-31
Class 3 ordinary share
23 shares2023-12-31