Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Turnover/Revenue
2,299,000 GBP2023-01-01 ~ 2023-12-31
5,036,000 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-17,000 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,299,000 GBP2023-01-01 ~ 2023-12-31
5,019,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,039,000 GBP2023-01-01 ~ 2023-12-31
-4,090,000 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
260,000 GBP2023-01-01 ~ 2023-12-31
929,000 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
89,000 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-55,000 GBP2023-01-01 ~ 2023-12-31
-181,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
294,000 GBP2023-01-01 ~ 2023-12-31
748,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
178,000 GBP2023-01-01 ~ 2023-12-31
607,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
178,000 GBP2023-01-01 ~ 2023-12-31
607,000 GBP2022-01-01 ~ 2022-12-31
Fixed Assets
3,000 GBP2023-12-31
3,000 GBP2022-12-31
Debtors
1,273,000 GBP2023-12-31
706,000 GBP2022-12-31
Cash at bank and in hand
2,080,000 GBP2023-12-31
5,033,000 GBP2022-12-31
Current Assets
3,353,000 GBP2023-12-31
5,739,000 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-584,000 GBP2023-12-31
-403,000 GBP2022-12-31
Net Current Assets/Liabilities
2,769,000 GBP2023-12-31
5,336,000 GBP2022-12-31
Total Assets Less Current Liabilities
2,772,000 GBP2023-12-31
5,339,000 GBP2022-12-31
Net Assets/Liabilities
1,698,000 GBP2023-12-31
4,320,000 GBP2022-12-31
Equity
Called up share capital
1,500,000 GBP2023-12-31
1,500,000 GBP2022-12-31
1,500,000 GBP2022-01-01
Retained earnings (accumulated losses)
198,000 GBP2023-12-31
2,820,000 GBP2022-12-31
3,713,000 GBP2022-01-01
Equity
1,698,000 GBP2023-12-31
4,320,000 GBP2022-12-31
5,213,000 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
178,000 GBP2023-01-01 ~ 2023-12-31
607,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
178,000 GBP2023-01-01 ~ 2023-12-31
607,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,800,000 GBP2023-01-01 ~ 2023-12-31
-1,500,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-2,800,000 GBP2023-01-01 ~ 2023-12-31
-1,500,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
69,000 GBP2023-01-01 ~ 2023-12-31
142,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
2,800,000 GBP2023-01-01 ~ 2023-12-31
1,500,000 GBP2022-01-01 ~ 2022-12-31
Other Debtors
Current
150,000 GBP2023-12-31
160,000 GBP2022-12-31
Prepayments/Accrued Income
Current
1,079,000 GBP2023-12-31
545,000 GBP2022-12-31
Debtors
Current
1,273,000 GBP2023-12-31
706,000 GBP2022-12-31
Amounts owed to group undertakings
Current
502,000 GBP2023-12-31
255,000 GBP2022-12-31
Corporation Tax Payable
Current
82,000 GBP2023-12-31
140,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
8,000 GBP2022-12-31
Creditors
Current
584,000 GBP2023-12-31
403,000 GBP2022-12-31
Net Deferred Tax Liability/Asset
3,000 GBP2023-12-31
3,000 GBP2022-12-31
4,000 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,000 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,500,000 shares2023-12-31
1,500,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
1,500,000 GBP2023-01-01 ~ 2023-12-31
1,500,000 GBP2022-01-01 ~ 2022-12-31