Cost of Sales
-4,945,143 GBP2022-04-01 ~ 2023-03-31
-4,285,614 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-2,036,155 GBP2022-04-01 ~ 2023-03-31
-1,842,797 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
16,078 GBP2022-04-01 ~ 2023-03-31
4,011 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
59,335 GBP2022-04-01 ~ 2023-03-31
856,791 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
43,874 GBP2022-04-01 ~ 2023-03-31
784,136 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
124,516 GBP2023-03-31
161,380 GBP2022-03-31
Investment Property
3,682,000 GBP2023-03-31
3,682,000 GBP2022-03-31
Fixed Assets
3,806,516 GBP2023-03-31
3,843,380 GBP2022-03-31
Debtors
1,010,954 GBP2023-03-31
776,938 GBP2022-03-31
Cash at bank and in hand
2,195,255 GBP2023-03-31
2,523,941 GBP2022-03-31
Current Assets
3,206,209 GBP2023-03-31
3,300,879 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-756,060 GBP2023-03-31
-872,620 GBP2022-03-31
Net Current Assets/Liabilities
2,450,149 GBP2023-03-31
2,428,259 GBP2022-03-31
Total Assets Less Current Liabilities
6,256,665 GBP2023-03-31
6,271,639 GBP2022-03-31
Net Assets/Liabilities
6,170,692 GBP2023-03-31
6,200,218 GBP2022-03-31
Equity
Called up share capital
50,300 GBP2023-03-31
50,300 GBP2022-03-31
50,300 GBP2021-03-31
Revaluation reserve
468,730 GBP2023-03-31
486,009 GBP2022-03-31
0 GBP2021-03-31
Retained earnings (accumulated losses)
5,651,662 GBP2023-03-31
5,663,909 GBP2022-03-31
5,499,182 GBP2021-03-31
Equity
6,170,692 GBP2023-03-31
6,200,218 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
43,874 GBP2022-04-01 ~ 2023-03-31
784,136 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-133,400 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-73,400 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
11,500 GBP2022-04-01 ~ 2023-03-31
9,258 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
1702022-04-01 ~ 2023-03-31
1742021-04-01 ~ 2022-03-31
Wages/Salaries
3,353,207 GBP2022-04-01 ~ 2023-03-31
3,178,719 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
53,594 GBP2022-04-01 ~ 2023-03-31
50,885 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
3,661,761 GBP2022-04-01 ~ 2023-03-31
3,461,478 GBP2021-04-01 ~ 2022-03-31
Director Remuneration
8,970 GBP2022-04-01 ~ 2023-03-31
8,600 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,727 GBP2022-04-01 ~ 2023-03-31
2,238 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Goodwill
1,439,798 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,439,798 GBP2022-03-31
Intangible Assets
Goodwill
0 GBP2023-03-31
0 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
60,000 GBP2023-03-31
60,000 GBP2022-03-31
Furniture and fittings
1,101,524 GBP2023-03-31
1,063,595 GBP2022-03-31
Motor vehicles
100,374 GBP2023-03-31
100,374 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
1,261,898 GBP2023-03-31
1,223,969 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
25,299 GBP2023-03-31
24,100 GBP2022-03-31
Furniture and fittings
1,011,709 GBP2023-03-31
938,115 GBP2022-03-31
Motor vehicles
100,374 GBP2023-03-31
100,374 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,137,382 GBP2023-03-31
1,062,589 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
1,199 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
73,594 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
0 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
74,793 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
34,701 GBP2023-03-31
35,900 GBP2022-03-31
Furniture and fittings
89,815 GBP2023-03-31
125,480 GBP2022-03-31
Motor vehicles
0 GBP2023-03-31
0 GBP2022-03-31
Investment Property - Fair Value Model
3,682,000 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
437,098 GBP2023-03-31
328,169 GBP2022-03-31
Other Debtors
Current
222,274 GBP2023-03-31
254,653 GBP2022-03-31
Prepayments/Accrued Income
Current
121,507 GBP2023-03-31
38,423 GBP2022-03-31
Other Debtors
Non-current
230,075 GBP2023-03-31
155,693 GBP2022-03-31
Trade Creditors/Trade Payables
Current
235,437 GBP2023-03-31
169,060 GBP2022-03-31
Corporation Tax Payable
Current
32,011 GBP2023-03-31
89,283 GBP2022-03-31
Other Taxation & Social Security Payable
Current
51,443 GBP2023-03-31
74,502 GBP2022-03-31
Other Creditors
Current
102,098 GBP2023-03-31
49,856 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
335,071 GBP2023-03-31
489,919 GBP2022-03-31
Creditors
Current
756,060 GBP2023-03-31
872,620 GBP2022-03-31
Equity
Called up share capital
50,300 GBP2023-03-31
50,300 GBP2022-03-31