Cost of Sales
-5,142,158 GBP2023-04-01 ~ 2024-03-31
-4,945,143 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,090,147 GBP2023-04-01 ~ 2024-03-31
-2,036,155 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
31,756 GBP2023-04-01 ~ 2024-03-31
16,078 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
662,143 GBP2023-04-01 ~ 2024-03-31
59,335 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
568,603 GBP2023-04-01 ~ 2024-03-31
43,874 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
43,694 GBP2024-03-31
124,516 GBP2023-03-31
Investment Property
0 GBP2024-03-31
3,682,000 GBP2023-03-31
Fixed Assets
43,694 GBP2024-03-31
3,806,516 GBP2023-03-31
Debtors
980,140 GBP2024-03-31
1,010,954 GBP2023-03-31
Cash at bank and in hand
237,296 GBP2024-03-31
2,195,255 GBP2023-03-31
Current Assets
1,217,436 GBP2024-03-31
3,206,209 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-925,721 GBP2024-03-31
-756,060 GBP2023-03-31
Net Current Assets/Liabilities
291,715 GBP2024-03-31
2,450,149 GBP2023-03-31
Total Assets Less Current Liabilities
335,409 GBP2024-03-31
6,256,665 GBP2023-03-31
Net Assets/Liabilities
332,189 GBP2024-03-31
6,170,692 GBP2023-03-31
Equity
Called up share capital
50,300 GBP2024-03-31
50,300 GBP2023-03-31
50,300 GBP2022-03-31
Revaluation reserve
0 GBP2024-03-31
468,730 GBP2023-03-31
486,009 GBP2022-03-31
Retained earnings (accumulated losses)
281,889 GBP2024-03-31
5,651,662 GBP2023-03-31
5,663,909 GBP2022-03-31
Equity
332,189 GBP2024-03-31
6,170,692 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
568,603 GBP2023-04-01 ~ 2024-03-31
43,874 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-73,400 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-6,407,106 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
11,200 GBP2023-04-01 ~ 2024-03-31
11,500 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1792023-04-01 ~ 2024-03-31
1702022-04-01 ~ 2023-03-31
Wages/Salaries
3,716,667 GBP2023-04-01 ~ 2024-03-31
3,353,207 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
62,972 GBP2023-04-01 ~ 2024-03-31
53,594 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,076,237 GBP2023-04-01 ~ 2024-03-31
3,661,761 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
51,265 GBP2023-04-01 ~ 2024-03-31
8,970 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-82,753 GBP2023-04-01 ~ 2024-03-31
-2,727 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
1,439,798 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,439,798 GBP2023-03-31
Intangible Assets
Goodwill
0 GBP2024-03-31
0 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
0 GBP2024-03-31
60,000 GBP2023-03-31
Furniture and fittings
1,114,639 GBP2024-03-31
1,101,524 GBP2023-03-31
Motor vehicles
76,822 GBP2024-03-31
100,374 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,191,461 GBP2024-03-31
1,261,898 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-27,900 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-27,900 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-03-31
25,299 GBP2023-03-31
Furniture and fittings
1,075,113 GBP2024-03-31
1,011,709 GBP2023-03-31
Motor vehicles
72,654 GBP2024-03-31
100,374 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,147,767 GBP2024-03-31
1,137,382 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
63,404 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
180 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
63,584 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-27,900 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-27,900 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
0 GBP2024-03-31
34,701 GBP2023-03-31
Furniture and fittings
39,526 GBP2024-03-31
89,815 GBP2023-03-31
Motor vehicles
4,168 GBP2024-03-31
0 GBP2023-03-31
Investment Property - Fair Value Model
0 GBP2024-03-31
3,682,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
388,863 GBP2024-03-31
437,098 GBP2023-03-31
Other Debtors
Current
258,272 GBP2024-03-31
222,274 GBP2023-03-31
Prepayments/Accrued Income
Current
96,255 GBP2024-03-31
121,507 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
743,390 GBP2024-03-31
780,879 GBP2023-03-31
Other Debtors
Non-current
236,750 GBP2024-03-31
230,075 GBP2023-03-31
Trade Creditors/Trade Payables
Current
87,698 GBP2024-03-31
235,437 GBP2023-03-31
Corporation Tax Payable
Current
186,660 GBP2024-03-31
32,011 GBP2023-03-31
Other Taxation & Social Security Payable
Current
143,335 GBP2024-03-31
51,443 GBP2023-03-31
Other Creditors
Current
96,850 GBP2024-03-31
102,098 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
411,178 GBP2024-03-31
335,071 GBP2023-03-31
Creditors
Current
925,721 GBP2024-03-31
756,060 GBP2023-03-31
Equity
Called up share capital
50,300 GBP2024-03-31
50,300 GBP2023-03-31